XML 18 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:    
Net loss $ (3,828,634) $ (3,678,082)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 16,527 16,475
Stock option compensation expense 15,440 61,186
Share-based compensation - common stock 78,669 2,125
Common stock and warrants to consultants 213,800
Bad debt expense 73 41
Debt discount amortization 825,150 402,918
Loss on conversion of notes 2,588
Changes in assets and liabilities:    
Receivables 29,642 (30,803)
Prepaid expenses and other current assets 50,156 195,068
Inventory 190,000 90,000
Accounts payable, accrued expenses and other liabilities 1,385,727 1,207,086
Deferred revenue (13,286)
Net cash used in operating activities (1,237,250) (1,530,883)
Cash flows from investing activities:    
Purchases of property and equipment (4,561)
Net cash used in investing activities (4,561)
Cash flows from financing activities:    
Proceeds from notes payable 1,200,000 1,257,000
Repayment of note and warrant settlement (42,500)
Proceeds from common stock and warrants 365,000
Net cash provided by financing activities 1,200,000 1,579,500
Net increase (decrease) in cash (37,250) 44,056
Cash at beginning of year 49,801 5,745
Cash at end of year 12,551 49,801
Supplemental Cash Flow Information    
Cash Paid for interest $ 10,000