XML 18 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operating activities:    
Net loss $ (2,638,133) $ (2,845,813)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 12,395 12,267
Stock option compensation expense 8,260 49,181
Share-based compensation - common stock 1,900 2,125
Common stock and warrants issued to consultants 182,600
Debt discount amortization 705,758 265,358
Unrealized loss on derivative instruments 17,414 41,694
Loss on conversion of notes 2,588
Changes in assets and liabilities:    
Receivables 30,330 (183)
Prepaid expenses and other current assets 52,524 191,249
Inventory 80,000 40,000
Accounts payable, accrued expenses and other liabilities 486,623 936,494
Deferred revenue (13,286)
Net cash used in operating activities (1,242,929) (1,135,726)
Cash flows from investing activities:    
Purchase of property and equipment (4,700)
Net cash used in investing activities (4,700)
Cash flows from financing activities:    
Proceeds from notes payable 1,200,000 857,000
Repayment of note and warrant settlement (42,500)
Proceeds from common stock and warrants 365,000
Net cash provided by financing activities 1,200,000 1,179,500
Net increase (decrease) in cash (42,929) 39,074
Cash at beginning of period 49,801 5,745
Cash at end of period $ 6,872 $ 44,819