XML 18 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities:    
Net loss $ (877,917) $ (1,004,251)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 4,132 4,459
Stock option compensation expense 7,180 16,069
Share-based compensation - common stock $ 1,900 2,125
Common stock and warrants issued to consultants 182,600
Debt discount amortization $ 144,665 49,720
Loss on conversion of notes 2,588
Changes in assets and liabilities:    
Receivables $ (41,246) (1,072)
Prepaid expenses and other current assets 18,497 $ 73,466
Inventory 10,000
Accounts payable, accrued expenses and other liabilities $ 208,919 $ 385,457
Deferred revenue (5,905)
Net cash used in operating activities $ (523,870) (294,744)
Cash flows from financing activities:    
Proceeds from notes payable $ 600,000 257,000
Repayment of note and warrant settlement (42,500)
Proceeds from common stock and warrants 75,000
Net cash provided by financing activities $ 600,000 289,500
Net increase (decrease) in cash 76,130 (5,244)
Cash at beginning of period 49,801 5,742
Cash at end of period $ 125,931 $ 501