XML 14 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2016
Dec. 31, 2015
Current Assets:    
Cash $ 125,931 $ 49,801
Receivables, net of allowance of $317,659 at March 31, 2016 and December 31, 2015 74,327 33,081
Inventory 4,018,220 4,028,220
Prepaid expenses and other current assets 39,537 58,034
Total current assets 4,258,015 4,169,136
Property and equipment, net 19,594 23,726
Security Deposits 15,000 15,000
TOTAL ASSETS 4,292,609 4,207,862
Current Liabilities:    
Accounts payable 1,929,063 1,895,382
Liabilities under claims purchase agreement 1,995,320 1,995,320
Accounts payable, GEOMC 4,182,380 4,182,380
Accrued expenses and other liabilities 2,423,262 2,248,024
Notes payable 4,381,458 3,785,063
Deferred revenue 6,400 6,400
Series C convertible preferred stock derivative liability 66,177 66,177
Series C convertible preferred stock liability 375,000 375,000
Total current liabilities 15,359,060 14,553,746
Note payable - long-term $ 70,734 $ 67,919
Commitments and Contingencies
Shareholders' deficit:    
Common stock, $.01 par value, 100,000,000 shares authorized, 28,525,888 shares issued and outstanding at March 31, 2016 and 28,515,888 shares issued and outstanding at December 31, 2015 $ 285,258 $ 285,158
Capital in excess of par value 48,765,848 48,611,413
Accumulated deficit (60,248,966) (59,371,049)
Total shareholders' deficit (11,137,185) (10,413,803)
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT 4,292,609 4,207,862
Preferred Stock [Member]    
Shareholders' deficit:    
Preferred stock $ 60,675 $ 60,675
Series B Preferred Stock [Member]    
Shareholders' deficit:    
Preferred stock
Series C Preferred Stock [Member]    
Shareholders' deficit:    
Preferred stock