XML 21 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Revenue        
Product sales $ 197,204 $ 400,000 $ 405,154 $ 937,080
Cost of product sales 59,830 247,184 108,070 415,550
Gross profit from product sales 137,374 152,816 297,084 521,530
Other Revenue        
Retained royalties 2,389 19,781 7,037 24,733
Other income 13,673 14,204 39,206 31,677
Total other revenue 16,062 33,985 46,243 56,410
Operating expenses        
Selling expenses 67,791 38,470 112,131 176,496
Personnel and consulting expenses 455,087 296,944 1,329,466 1,116,088
General and administrative expenses 362,208 432,528 1,012,369 943,554
Total operating expenses 885,086 767,942 2,453,966 2,236,138
Operating loss (731,650) (581,141) (2,110,639) (1,658,198)
Other expense        
Interest expense $ 300,361 574,840 $ 690,892 792,520
Interest expense - accelerated upon conversion of OID notes     35,109
Loss on settlement of note and warrant     132,301
Loss on conversion of notes 5,500 $ 2,588 48,788
Unrealized loss on derivative instruments $ 30,791 67,631 41,694 79,351
Total other expense 331,152 647,971 735,174 1,088,069
Loss before income taxes $ (1,062,802) $ (1,229,112) $ (2,845,813) $ (2,746,267)
Provision (benefit) for income taxes
Net loss $ (1,062,802) $ (1,229,112) $ (2,845,813) $ (2,746,267)
Basic and diluted loss per share (in dollars per share) $ (0.04) $ (0.05) $ (0.1) $ (0.12)
Basic and diluted weighted average number of common shares outstanding: (in shares) 28,370,953 24,974,613 27,673,151 22,715,940