XML 19 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Current Assets:    
Cash $ 44,819 $ 5,745
Receivables, net of allowance of $317,659 at September 30, 2015 and December 31, 2014 2,502 2,319
Inventory 4,078,220 4,118,220
Prepaid expenses and other current assets 61,853 253,102
Total current assets 4,187,394 4,379,386
Property and equipment, net 28,073 35,640
Security deposits 15,000 15,000
TOTAL ASSETS 4,230,467 4,430,026
Current Liabilities:    
Accounts payable 1,545,804 1,346,138
Liabilities under claims purchase agreement 1,995,320 1,995,320
Accounts payable, GEOMC 4,182,380 4,182,380
Accrued expenses and other liabilities 2,327,010 1,590,182
Notes payable 3,288,326 2,536,830
Deferred revenue 6,400 19,686
Series C convertible preferred stock derivative liability 107,871 66,177
Series C convertible preferred stock liability 375,000 375,000
Total current liabilities 13,828,111 12,111,713
Note payable - long-term $ 65,104 $ 56,659
Commitments and Contingencies
Shareholders' deficit:    
Common stock, $.01 par value, 40,000,000 shares authorized, 28,395,888 shares issued and outstanding at September 30, 2015 and 25,908,978 shares issued and outstanding at December 31, 2014 $ 283,958 $ 259,089
Capital in excess of par value 48,531,399 47,634,857
Accumulated deficit (58,538,780) (55,692,967)
Total shareholders' deficit (9,662,748) (7,738,346)
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT 4,230,467 4,430,026
5% Preferred Stock [Member]    
Shareholders' deficit:    
Preferred stock 60,675 60,675
Total shareholders' deficit $ 60,675 $ 60,675
Series B Preferred Stock [Member]    
Shareholders' deficit:    
Preferred stock
Series C Convertible Preferred Stock [Member]    
Shareholders' deficit:    
Preferred stock