XML 39 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities:    
Net loss $ (1,783,011) $ (1,517,155)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 8,363 6,346
Stock option compensation expense 24,175 41,123
Share-based compensation - common stock 2,125 $ 4,038
Common stock and warrants issued to consultants 182,600
Debt discount amortization $ 112,069 $ 169,436
Noncash finance charges 18,434
Unrealized loss on derivative instruments $ 10,903 11,720
Loss on conversion of notes $ 2,588 43,288
Loss on settlement of note and warrant 132,301
Changes in assets and liabilities:    
Receivables $ 1,271 211
Prepaid expenses and other current assets 152,442 7,859
Inventory 20,000 70,000
Accounts payable, accrued expenses and other liabilities 762,283 456,927
Deferred revenue (5,905) 13,287
Net cash used in operating activities $ (510,097) (542,185)
Cash flows from investing activities:    
Purchase of property and equipment (46,424)
Cash used in investing activities (46,424)
Cash flows from financing activities:    
Proceeds from notes payable $ 257,000 120,000
Repayment of note and warrant settlement (42,500) (242,000)
Proceeds from common stock and warrants 365,000 670,000
Net cash provided by financing activities 579,500 548,000
Net increase (decrease) in cash 69,403 (40,609)
Cash at beginning of period 5,745 57,009
Cash at end of period $ 75,148 $ 16,400