XML 37 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Current Assets:    
Cash $ 75,148 $ 5,745
Receivables, net of allowance of $317,659 at June 30, 2015 and December 31, 2014 1,048 2,319
Inventory 4,098,220 4,118,220
Prepaid expenses and other current assets 100,660 253,102
Total current assets 4,275,076 4,379,386
Property and equipment, net 27,277 35,640
Security deposits 15,000 15,000
TOTAL ASSETS 4,317,353 4,430,026
Current Liabilities:    
Accounts payable 1,718,733 1,346,138
Liabilities under claims purchase agreement 1,995,320 1,995,320
Accounts payable, GEOMC 4,182,380 4,182,380
Accrued expenses and other liabilities 1,979,869 1,590,182
Notes payable 2,800,878 2,536,830
Deferred revenue 13,781 19,686
Series C convertible preferred stock derivative liability 77,080 66,177
Series C convertible preferred stock liability 375,000 375,000
Total current liabilities 13,143,041 12,111,713
Note payable - long-term 62,289 56,659
Shareholders' deficit:    
Common stock, $.01 par value, 40,000,000 shares authorized, 28,366,478 shares issued and outstanding at June 30, 2015 and 25,908,978 shares issued and outstanding at December 31, 2014 283,664 259,089
Capital in excess of par value 48,243,662 47,634,857
Accumulated deficit (57,475,978) (55,692,967)
Total shareholders' deficit (8,887,977) (7,738,346)
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT 4,317,353 4,430,026
5% preferred stock [Member]    
Shareholders' deficit:    
Preferred stock $ 60,675 $ 60,675
Series B Preferred Stock [Member]    
Shareholders' deficit:    
Preferred stock
Series C Preferred Stock [Member]    
Shareholders' deficit:    
Preferred stock