XML 43 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Balance Sheets - USD ($)
Dec. 31, 2014
Dec. 31, 2013
Current Assets:    
Cash $ 5,745 $ 57,009
Receivables, net of allowance of $317,659 and $101,154 at December 31, 2014 and 2013 2,319 143,330
Inventory 4,118,220 4,278,220
Prepaid expenses and other current assets 253,102 65,167
Total current assets 4,379,386 4,543,726
Security deposits 15,000 15,000
Property and equipment, net 35,640 7,606
TOTAL ASSETS 4,430,026 4,566,332
Current Liabilities:    
Accounts payable 1,346,138 692,251
Liabilities under claims purchase agreement 1,995,320 2,093,303
Accounts payable, GEOMC 4,182,380 4,183,535
Accrued expenses and other liabilities 1,590,182 582,987
Deferred revenue 19,686 6,400
Notes payable 2,536,830 2,488,691
Warrant liability   8,227
Series C convertible preferred stock liability 375,000 375,000
Series C convertible preferred stock derivative liability 66,177 80,408
Total current liabilities 12,111,713 $ 10,510,802
Long term notes payable 56,659  
Commitments and Contingencies    
Shareholders' deficit:    
Common stock, $.01 par value, 40,000,000 shares authorized, 25,908,978 shares issued and outstanding at December 31, 2014 and 19,952,907 shares issued and outstanding at December 31, 2013 259,089 $ 199,529
Capital in excess of par value 47,634,857 46,077,394
Accumulated deficit (55,692,967) (52,282,068)
Total shareholders' deficit (7,738,346) (5,944,470)
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT $ 4,430,026 $ 4,566,332
Series B Preferred Stock [Member]    
Shareholders' deficit:    
Preferred stock    
Series C Preferred Stock [Member]    
Shareholders' deficit:    
Preferred stock    
5% preferred stock [Member]    
Shareholders' deficit:    
Preferred stock $ 60,675 $ 60,675