XML 38 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Statements of Cash Flows    
Net income (loss) $ (781,834) $ (795,206)
Depreciation and amortization 2,336 3,464
Stock option compensation expense 111,437 138,630
Share-based compensation - common stock 7,000  
Bad debt expense 5,000  
Unrealized loss (gain) on derivative instrument (18,167) 22,784
Change in Receivables 132,747 (69,544)
Change in Restricted cash   750,000
Change in Prepaid expenses and other current assets 56,188 14,022
Change in Inventory   (230,000)
Change in Accounts payable, accrued expenses and other liabilities (32,745) (41,063)
Change in Deferred revenue (1,600)  
Net cash used in operating activities (519,638) (206,913)
Purchase of property and equipment   (20,002)
Cash used in investing activities   (20,002)
Proceeds from note payable 505,000 200,000
Cash provided by financing activities 505,000 200,000
Net decrease in cash (14,638) (26,915)
Cash at beginning of period 74,322 28,485
Cash at end of period $ 59,684 $ 1,570