XML 39 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (USD $)
Mar. 31, 2013
Dec. 31, 2012
Balance Sheets    
Cash $ 59,684 $ 74,322
Receivables, net 78,618 [1] 216,365 [1]
Inventory, finished goods 4,368,220 4,360,156
Prepaid expenses and other current assets 65,537 78,727
Total current assets 4,572,059 4,729,570
Property and equipment, net 16,419 26,817
Security deposits 15,000 15,000
TOTAL ASSETS 4,603,478 4,771,387
Accounts payable, general 1,697,684 1,806,346
Accounts payable, GEOMC 4,182,380 4,181,225
Accrued expenses and other liabilities 848,126 773,364
Notes payable 1,915,000 1,310,000
Deferred Revenue 8,000 9,600
Derivative liability 101,755 119,922
Preferred stock liability 375,000 375,000
Total current liabilities 9,127,945 8,575,457
Long Term Notes Payable 125,000 225,000
Total Liabilities 9,252,945 8,800,457
5% preferred stock 60,675 [2] 60,675 [2]
Series B preferred stock    [3]    [3]
Series C convertible preferred stock    [4]    [4]
Common stock 158,548 [5] 152,373 [5]
Capital in excess of par value 45,523,058 45,367,796
Accumulated deficit (50,391,748) (49,609,914)
Total shareholders' interest (deficit) (4,649,467) (4,029,070)
TOTAL LIABILITIES AND SHAREHOLDERS' INTEREST (DEFICIT) $ 4,603,478 $ 4,771,387
[1] Net of allowance of $101,154 at March 31, 2013, and December 31, 2012
[2] $25 par value, 35,920 shares authorized, 2,427 shares issued and outstanding
[3] $0.001 par value, 20,000 shares authorized, no shares issued and outstanding
[4] $1,000 par value, 750 shares authorized, 375 shares issued and outstanding
[5] $.01 par value, 40,000,000 shares authorized, 15,854,804 shares issued and outstanding at March 31, 2013 and 15,237,304 shares issued and outstanding at December 31, 2012 (see Note 12)