XML 54 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Dec. 31, 2012
Dec. 31, 2011
Balance Sheets    
Cash $ 74,322 $ 28,485
Restricted Cash   750,000
Receivables, net 216,365 [1] 42,471 [1]
Inventory 4,360,156 4,210,156
Prepaid expenses and other current assets 78,727 70,268
Total current assets 4,729,570 5,101,380
Security Deposits 15,000 17,275
Property and equipment, net 26,817 26,169
TOTAL ASSETS 4,771,387 5,144,824
Accounts payable 1,806,346 1,124,007
Accounts payable, GEOMC 4,181,225 3,865,225
Accrued expenses and other liabilities 773,364 1,228,473
Notes payable 1,310,000 100,000
Deferred revenue 9,600 12,800
Derivative liability 119,922 66,176
Preferred stock liability 375,000 375,000
Total current liabilities 8,575,457 6,771,681
Long term notes payable 225,000  
5% preferred stock 60,675 [2] 60,675 [2]
Series B preferred stock    [3]    [3]
Series C convertible preferred stock    [4]    [4]
Common stock 152,373 [5] 147,157 [5]
Capital in excess of par value 45,367,796 44,771,128
Accumulated deficit (49,609,914) (46,605,817)
Total shareholders' interest (deficit) (4,029,070) (1,626,857)
TOTAL LIABILITIES AND SHAREHOLDERS' INTEREST (DEFICIT) $ 4,771,387 $ 5,144,824
[1] Net of allowance of $101,154 at December 31, 2012 and 2011
[2] $25 par value, 35,920 shares authorized, 2,427 shares issued and outstanding
[3] $0.001 par value, 20,000 shares authorized, no shares issued and outstanding
[4] $1,000 par value, 750 shares authorized, 375 shares issued and outstanding
[5] $.01 par value, 40,000,000 and 20,000,000 shares authorized at December 31, 2012 and 2011 respectively, 15,237,304 shares issued and outstanding at December 31, 2012 and 14,715,789 shares issued and outstanding at December 31, 2011