XML 28 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (USD $)
Sep. 30, 2012
Dec. 31, 2011
Cash and cash equivalents $ 500 $ 28,485
Restricted cash   750,000
Receivables, net 166,972 [1] 42,471 [1]
Inventory, finished goods 4,390,156 4,210,156
Prepaid expenses and other current assets 103,412 70,268
Total current assets 4,661,040 5,101,380
Property and equipment, net 30,356 26,169
Security deposits 15,000 17,275
TOTAL ASSETS 4,706,396 5,144,824
Accounts payable, general 1,876,050 1,124,007
Accounts payable, GEOMC 4,181,225 3,865,225
Accrued expenses and other liabilities 572,968 1,228,473
Notes payable 735,000 100,000
Deferred revenue 9,600 12,800
Derivative liability 90,493 66,176
Preferred stock liability 375,000 375,000
Total current liabilities 7,840,336 6,771,681
Long term - notes payable 225,000  
TOTAL LIABILITIES 8,065,336 6,771,681
5% preferred stock 60,675 [2] 60,675 [2]
Series B preferred stock    [3]    [3]
Series C convertible preferred stock    [4]    [4]
Common stock 152,373 [5] 147,157 [5]
Capital in excess of par value 45,367,796 44,771,128
Accumulated deficit (48,939,784) (46,605,817)
Total shareholders' interest (deficit) (3,358,940) (1,626,857)
TOTAL LIABILITIES AND SHAREHOLDERS' INTEREST (DEFICIT) $ 4,706,396 $ 5,144,824
[1] net of allowance of $101,154 at September 30, 2012, and December 31, 2011
[2] $25 par value, 35,920 shares authorized, 2,427 shares issued and outstanding
[3] $0.001 par value, 20,000 shares authorized, no shares issued and outstanding
[4] $1,000 par value, 750 shares authorized, 375 shares issued outstanding at September 30, 2012 and December 31, 2011
[5] $.01 par value, 40,000,000 shares authorized, 15,237,304 shares issued and outstanding at September 30, 2012 and 14,715,789 shares issued and outstanding at December 31, 2011