XML 32 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities:    
Net income (loss) $ (2,061,078) $ (2,333,967)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation 8,410 10,995
Stock option compensation expense 100,615 138,630
Share-based compensation - common stock 7,655   
Share-based consulting fees - common stock    35,000
Loss on disposal of property and equipment    4,817
Bad debt expense 5,000   
Warrant amortization 13,775   
Noncash finance charges 102,710   
Unrealized loss on derivative instruments 41,137 24,317
Changes in assets and liabilities:    
Receivables 149,707 (124,501)
Restricted cash    750,000
Prepaid expenses and other current assets 118,588 40,358
Inventory 60,000 (180,000)
Accounts payable, accrued expenses and other liabilities 182,745 764,091
Deferred revenue (1,600)   
Net cash used in operating activities (1,272,336) (870,260)
Cash flows from investing activities:    
Purchase of property and equipment    (20,000)
Decrease in security deposits    2,275
Cash used in investing activities    (17,725)
Cash flows from financing activities:    
Proceeds from note payable 1,288,500 1,125,000
Repayment of note payable    (265,000)
Cash provided by financing activities 1,288,500 860,000
Net increase (decrease) in cash 15,664 (27,985)
Cash at beginning of period 74,322 28,485
Cash at end of period 89,986 500
Supplemental Cash Flow Information:    
Cash paid for interest 15,096 4,559
Supplemental disclosure of non-cash transactions:    
Shares issued for pay down of liabilities purchase agreement 1,618,235  
Shares issued for legal services to Cutler Law Group 1,000,000  
Price of share issued to Cutler Law Group (in dollars pe share) $ 0.18  
Shares issued for legal services 200,000  
Price of share issued to legal sevices (in dollars pe share) $ 0.20  
Shares to be returned 950,000  
Shares cure outstanding 50,000  
Shares not returned 1,000,000  
Shares not accepted 50,000  
Net book value of rental asset transferred o inventory 8,000  
Shares issued into escrow 500,000  
Shares issued into escrow 150,000  
Shares issued for legal services 100,000  
Price of share issued to legal sevices (in dollars pe share) $ 0.43  
Shares issued into escrow 350,000  
Shares issued to settle accrued liabilities   240,000
Accrued liabilities   200,000
Price of share issued to settle accrued liabilities (in dollars pe share)   $ 0.8333
Shares issued to settle accrued liabilities   120,000
Price of share issued to settle accrued liabilities (in dollars pe share)   $ 0.8333
Proceeds from notes payable and warrant 45,100,000  
Accrued liabilities   3,178
Legal expenses   96,822
Shares issued to settle accrued liabilities   100,000
Price of share issued to settle accrued liabilities (in dollars pe share)   $ 1.111
Accrued liabilities   111,100
Shares issued to settle accrued liabilities   14,415
Price of share issued to settle accrued liabilities (in dollars pe share)   $ 1.19
Accrued liabilities   $ 17,154