XML 47 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
Sep. 30, 2013
Dec. 31, 2012
Current Assets:    
Cash $ 89,986 $ 74,322
Receivables, net of allowance of $101,154 at September 30, 2013, and December 31, 2012 61,658 216,365
Inventory, finished goods 4,308,220 4,360,156
Prepaid expenses and other current assets 223,139 78,727
Total current assets 4,683,003 4,729,570
Property and equipment, net 10,343 26,817
Security deposits 15,000 15,000
TOTAL ASSETS 4,708,346 4,771,387
Current Liabilities:    
Accounts payable, general 537,129 1,806,346
Liabilities under claims purchase agreement 2,093,303   
Accounts payable, GEOMC 4,182,380 4,181,225
Accrued expenses and other liabilities 635,868 773,364
Notes payable 2,354,175 1,310,000
Conversion features derivative liability 47,250   
Deferred Revenue 8,000 9,600
Warrant liability 61,286   
Series C convertible preferred stock derivative liability 132,833 119,922
Preferred stock liability 375,000 375,000
Total current liabilities 10,427,224 8,575,457
Long Term Notes Payable    225,000
Total Liabilities 10,427,224 8,800,457
Commitments and Contingencies      
Shareholders' interest (deficit):    
Common stock, $.01 par value, 40,000,000 shares authorized, 19,176,789 shares issued and outstanding at September 30, 2013 and 15,237,304 shares issued and outstanding at December 31, 2012 (see Note 12) 191,767 152,373
Capital in excess of par value 45,699,672 45,367,796
Accumulated deficit (51,670,992) (49,609,914)
Total shareholders' interest (deficit) (5,718,878) (4,029,070)
TOTAL LIABILITIES AND SHAREHOLDERS' INTEREST (DEFICIT) 4,708,346 4,771,387
Series B preferred stock
   
Shareholders' interest (deficit):    
Preferred stock value      
Series C convertible preferred stock
   
Shareholders' interest (deficit):    
Preferred stock value      
5% preferred stock
   
Shareholders' interest (deficit):    
Preferred stock value $ 60,675 $ 60,675