XML 37 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flows from operating activities:    
Net loss $ (2,746,267) $ (2,061,078)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 11,976 8,410
Stock option compensation expense 49,185 100,615
Share-based compensation - common stock 4,038 7,655
Bad debt expense 79,500 5,000
Debt discount amortization 185,525 102,710
Noncash finance charges 18,434 13,775
Unrealized loss on derivative instruments 79,351 41,137
Loss on conversion of notes 48,788   
Loss on settlement of note and warrant 132,301   
Changes in assets and liabilities:    
Receivables (171,883) 149,707
Prepaid expenses and other current assets (50,888) 118,588
Inventory 150,000 60,000
Accounts payable, accrued expenses and other liabilities 1,417,832 182,745
Deferred revenue 13,287 (1,600)
Net cash used in operating activities (778,821) (1,272,336)
Cash flows from investing activities:    
Purchase of property and equipment (47,688)   
Cash used in investing activities (47,688)   
Cash flows from financing activities:    
Proceeds from note payable 120,000 1,288,000
Repayment of note and warrant settlement (242,000)   
Proceeds from common stock and warrants 892,000   
Net cash provided by financing activities 770,000 1,288,000
Net increase (decrease) in cash (56,509) 15,664
Cash at beginning of period 57,009 74,322
Cash at end of period $ 500 $ 89,986