XML 35 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Sep. 30, 2014
Dec. 31, 2013
Current Assets:    
Cash $ 500 $ 57,009
Receivables, net of allowance of $180,654 at September 30, 2014 and $101,154 at December 31, 2013 235,713 143,330
Inventory 4,128,220 4,278,220
Prepaid expenses and other current assets 116,055 65,167
Total current assets 4,480,488 4,543,726
Property and equipment, net 43,318 7,606
Security deposits 15,000 15,000
TOTAL ASSETS 4,538,806 4,566,332
Current Liabilities:    
Accounts payable 1,136,961 692,251
Liabilities under claims purchase agreement 2,013,320 2,093,303
Accounts payable, GEOMC 4,182,380 4,183,535
Accrued expenses and other liabilities 1,557,264 582,987
Notes payable 2,311,490 2,488,691
Deferred revenue 19,687 6,400
Warrant liability    8,227
Series C convertible preferred stock derivative liability 159,759 80,408
Series C convertible preferred stock liability 375,000 375,000
Total current liabilities 11,755,861 10,510,802
Note payable - long-term 41,894   
Commitments and Contingencies      
Shareholders' deficit:    
Common stock, $.01 par value, 40,000,000 shares authorized, 25,801,772 shares issued and outstanding at September 30, 2014 and 19,952,907 shares issued and outstanding at December 31, 2013 258,017 199,529
Capital in excess of par value 47,450,694 46,077,394
Accumulated deficit (55,028,335) (52,282,068)
Total shareholders' deficit (7,258,949) (5,944,470)
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT 4,538,806 4,566,332
5% Preferred stock [Member]
   
Shareholders' deficit:    
Preferred stock 60,675 60,675
Series B Preferred Stock [Member]
   
Shareholders' deficit:    
Preferred stock      
Series C convertible preferred stock [Member]
   
Shareholders' deficit:    
Preferred stock