XML 37 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash flows from operating activities:    
Net loss $ (1,517,155) $ (1,458,869)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 6,346 4,859
Stock option compensation expense 41,123 128,637
Share-based compensation - common stock 4,038 7,000
Bad debt expense    5,000
Debt discount amortization 169,436   
Noncash finance charges 18,434   
Unrealized loss (gain) on derivative instruments 11,720 (8,728)
Loss on conversion of OID notes 43,288   
Loss on settlement of note and warrant 132,301   
Changes in assets and liabilities:    
Receivables 211 194,315
Prepaid expenses and other current assets 7,859 60,763
Inventory 70,000 20,000
Accounts payable, accrued expenses and other liabilities 456,927 (96,953)
Deferred revenue 13,287 (1,600)
Net cash used in operating activities (542,185) (1,145,576)
Cash flows from investing activities:    
Purchases of property and equipment (46,424)   
Net cash used in investing activities (46,424)   
Cash flows from financing activities:    
Proceeds from note payable 120,000 1,095,000
Repayment of note and warrant settlement (242,000)   
Proceeds from common stock and warrants 670,000   
Net cash provided by financing activities 548,000 1,095,000
Net decrease in cash (40,609) (50,576)
Cash at beginning of period 57,009 74,322
Cash at end of period $ 16,400 $ 23,746