XML 34 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities:    
Net loss $ (726,306) $ (781,834)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 1,824 2,336
Stock option compensation expense 14,328 111,437
Share-based compensation - common stock 4,038 7,000
Bad debt expense    5,000
Debt discount amortization 61,364   
Noncash finance charges 18,434   
Unrealized gain on derivative instruments (14,232) (18,167)
Loss on settlement of note and warrant 132,301   
Changes in assets and liabilities:    
Receivables 57,013 132,747
Prepaid expenses and other current assets 17,072 56,188
Inventory 30,000   
Accounts payable, accrued expenses and other liabilities 178,694 (32,745)
Deferred revenue 13,287 (1,600)
Net cash used in operating activities (212,183) (519,638)
Cash flows from investing activities:    
Purchases of property and equipment (3,078)   
Net cash used in investing activities (3,078)  
Cash flows from financing activities:    
Proceeds from note payable 120,000 505,000
Repayment of note and warrant settlement (118,000)   
Proceeds from common stock and warrants 500,000   
Net cash provided by financing activities 502,000 505,000
Net increase (decrease) in cash 286,739 (14,638)
Cash at beginning of period 57,009 59,684
Cash at end of period $ 343,748 $ 74,322