XML 76 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Changes in Shareholders' Deficit (USD $)
Total
Preferred Stock [Member]
Common Stock [Member]
Capital in excess of par value [Member]
Accumulated deficit [Member]
Balance at Dec. 31, 2011 $ (1,626,857) $ 60,675 $ 147,157 $ 44,771,128 $ (46,605,817)
Balance, shares at Dec. 31, 2011   2,427 14,715,789    
Net loss (3,004,097)          (3,004,097)
Stock option compensation expense 138,630       138,630   
Common shares issued to settle accounts payable and accrued expenses 428,254    4,745 423,509   
Common shares issued to settle accounts payable and accrued expenses, shares      474,415    
Share based consulting fees, Common stock 35,000    471 34,529   
Share based consulting fees, Common stock, shares      47,100    
Balance at Dec. 31, 2012 (4,029,070) 60,675 152,373 45,367,796 (49,609,914)
Balance, shares at Dec. 31, 2012   2,427 15,237,304    
Net loss (2,672,154)          (2,672,154)
Stock option compensation expense 116,365       116,365   
Common shares issued for legal services 263,000    13,000 250,000   
Common shares issued for legal services, shares      1,300,000    
Common stock issued in accordance with escrow agreement       10,000 (10,000)   
Common stock issued in accordance with escrow agreement, shares 1,000,000    1,000,000    
Common stock issued in accordance with liability purchase agreement       16,182 (16,182)   
Common stock issued in accordance with liability purchase agreement, shares      1,618,235    
Common stock issued as part of equity purchase agreement and/or liability purchase agreement 222,500    7,100 215,400   
Common stock issued as part of equity purchase agreement and/or liability purchase agreement, shares      710,000    
Common stock issued to directors 34,102    874 33,228   
Common stock issued to directors, shares      87,368    
Warrants and beneficial conversion feature on notes payable 120,787       120,787   
Balance at Dec. 31, 2013 $ (5,944,470) $ 60,675 $ 199,529 $ 46,077,394 $ (52,282,068)
Balance, shares at Dec. 31, 2013   2,427 19,952,907