XML 18 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (456,501)us-gaap_NetIncomeLoss $ (294,445)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 48,477us-gaap_Depreciation 103,553us-gaap_Depreciation
Amortization 8,551us-gaap_AmortizationOfIntangibleAssets 25,652us-gaap_AmortizationOfIntangibleAssets
Loss on disposal of assets 111,628us-gaap_GainLossOnDispositionOfAssets1 872us-gaap_GainLossOnDispositionOfAssets1
Loss on impairment of assets 20,421us-gaap_AssetImpairmentCharges   
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets 45,407us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 9,555us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued liabilities 1,942us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 34,869us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Prepayments from clients (133,061)us-gaap_IncreaseDecreaseInCustomerAdvances 50,046us-gaap_IncreaseDecreaseInCustomerAdvances
Total cash flow used in operating activities (353,136)us-gaap_NetCashProvidedByUsedInOperatingActivities (69,898)us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOW FROM INVESTING ACTIVITIES    
Acquisition of assets    (11,777)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Total cash flow used in investing activities    (11,777)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOW FROM FINANCING ACTIVITIES    
Advances from officers and directors 338,979us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt 122,248us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt
Payments on advances from officers and directors   (10,062)us-gaap_RepaymentsOfOtherLongTermDebt
Total cash flow provided by financing activities 338,979us-gaap_NetCashProvidedByUsedInFinancingActivities 112,186us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash (190)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (674)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
NET CHANGE IN CASH (14,347)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 29,837us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AT BEGINNING OF PERIOD 14,363us-gaap_CashAndCashEquivalentsAtCarryingValue 4,774us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AT END OF PERIOD 16us-gaap_CashAndCashEquivalentsAtCarryingValue 34,611us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION    
Cash paid for interest      
Cash paid for income tax