EX-12 7 oge10k123107ex1201.htm

 

 

Exhibit 12.01

OGE ENERGY CORP.

RATIO OF EARNINGS TO FIXED CHARGES

 

 

Year Ended

Year Ended

Year Ended

Year Ended

Year Ended

 

Dec 31, 2003

Dec 31, 2004

Dec 31, 2005

Dec 31, 2006

Dec 31, 2007

 

 

 

 

 

 

Earnings:

 

 

 

 

 

Pre-tax income from continuing operations

$201,237,416

$215,289,482

$229,837,874

$346,559,601

$360,957,866

 

 

 

 

 

 

Add Fixed Charges

96,489,538

95,978,185

95,956,779

104,155,889

97,599,492

 

 

 

 

 

 

Subtotal

297,726,954

311,267,667

325,794,653

450,715,490

458,557,358

 

 

 

 

 

 

Subtract:

 

 

 

 

 

Allowance for borrowed funds used during construction

538,624

1,661,732

2,232,715

4,486,530

3,989,406

Other capitalized interest

---

---

---

920,303

902,022

 

 

 

 

 

 

Total Earnings

297,188,330

309,605,935

323,561,938

445,308,657

453,665,930

 

 

 

 

 

 

Fixed Charges:

 

 

 

 

 

Interest on long-term debt

87,348,025

83,094,306

79,951,032

88,287,021

88,677,365

Interest on short-term debt and other interest charges

5,488,788

9,359,056

12,570,711

13,107,379

6,444,257

Calculated interest on leased property

3,652,725

3,524,823

3,435,036

2,761,489

2,477,870

 

 

 

 

 

 

Total Fixed Charges

$96,489,538

$95,978,185

$95,956,779

$104,155,889

$97,599,492

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of Earnings to Fixed Charges

3.08

3.23

3.37

4.28

4.65