XML 31 R19.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Information
3 Months Ended
Mar. 31, 2024
Segment Information [Abstract]  
Segment Information
10.
Segment Information

The Company reports revenue from nine segments, consisting of its seven geographic Nu Skin segments—Americas, Mainland China,  Southeast Asia/Pacific, South Korea, Japan, Europe & Africa, and Hong Kong/Taiwan—and two Rhyz Investments segments—Manufacturing and Rhyz other. The Nu Skin other category includes miscellaneous corporate revenue and related adjustments. The Rhyz other segment includes other investments by our Rhyz business arm. These segments reflect the way the chief operating decision maker evaluates the Company’s business performance and allocates resources. Reported revenue includes only the revenue generated by sales to external customers.

Profitability by segment as determined under US GAAP is driven primarily by the Company’s transfer pricing policies. Segment contribution, which is the Company’s segment profitability metric presented in the table below, excludes certain intercompany charges, specifically royalties, license fees, transfer pricing, discrete charges and other miscellaneous items. These charges have been included in Corporate and other expenses. Corporate and other expenses also include costs related to the Company’s executive and administrative offices, information technology, research and development, and marketing and supply chain functions not recorded at the segment level.


Effective June 2023, the Company closed its Israel market. As a result the EMEA segment has been renamed Europe & Africa.

The accounting policies of the segments are the same as those described in Note 2 – Summary of Significant Accounting Policies. The Company evaluates the performance of its segments based on revenue and segment contribution. Each segment records direct expenses related to its employees and its operations.

Summarized financial information for the Company’s reportable segments is shown in the following tables. Asset information is not reviewed or included with the Company’s internal management reporting. Therefore, the Company has not disclosed asset information for each reportable segment.

Revenue by Segment

 
Three Months Ended
March 31,
 
(U.S. dollars in thousands)
 
2024
   
2023
 
Nu Skin
           
Americas
 
$
75,031
   
$
101,157
 
Mainland China
    61,067       67,976  
Southeast Asia/Pacific
    60,065       67,810  
Japan
    44,236       52,606  
Europe & Africa
    42,273
      47,444
 
South Korea
   
40,963
      70,324
 
Hong Kong/Taiwan
   
30,466
     
34,548
 
Other
   
672
     
(115
)
Total Nu Skin
   
354,773
     
441,750
 
Rhyz Investments
               
Manufacturing (1)
   
50,302
     
35,767
 
Rhyz other
   
12,231
     
3,945
 
Total Rhyz Investments
    62,533
      39,712
 
Total
 
$
417,306
   
$
481,462
 

(1)
The Rhyz Investments Manufacturing segment had $8.6 million and $11.8 million of intersegment revenue for the three-month period ended March 31, 2024 and 2023, respectively.  Intersegment revenue is eliminated in the consolidated financial statements, as well as the reported segment revenue in the table above.

Segment Contribution

 
Three Months Ended
March 31,
 
(U.S. dollars in thousands)
 
2024
   
2023
 
Nu Skin
           
Americas
 
$
14,976
   
$
16,250
 
Mainland China
    12,253
      13,612
 
Southeast Asia/Pacific
    11,084       12,471  
Japan
    12,006       12,908  
Europe & Africa
   
3,276
     
3,638
 
South Korea
    12,183       23,575  
Hong Kong/Taiwan
   
7,367
     
7,834
 
Nu Skin contribution
   
73,145
     
90,288
 
Rhyz Investments
               
Manufacturing
   
1,967
     
(1,373
)
Rhyz other
    (5,942 )     (1,960 )
Total Rhyz Investments
    (3,975 )     (3,333 )
Total segment contribution
   
69,170
     
86,955
 
Corporate and other
   
(60,348
)
   
(70,891
)
Operating income
   
8,822
     
16,064
 
Interest expense     7,325       4,888  
Other income (expense), net
   
(396
)
   
3,412
 
Income before provision for income taxes
 
$
1,101
   
$
14,588
 

Depreciation and Amortization

 
Three Months Ended
March 31,
 
(U.S. dollars in thousands)
 
2024
   
2023
 
Nu Skin
           
Americas
 
$
105
   
$
66
 
Mainland China
    2,774       2,775  
Southeast Asia/Pacific
    249       280  
Japan
    81       1,054  
Europe & Africa
   
273
     
282
 
South Korea
    245       453  
Hong Kong/Taiwan
   
579
     
453
 
Total Nu Skin
   
4,306
     
5,363
 
Rhyz Investments
               
Manufacturing
   
3,335
     
3,424
 
Rhyz other
   
1,886
     
592
 
Total Rhyz Investments
    5,221       4,016  
Corporate and other
   
8,910
     
7,604
 
Total
 
$
18,437
   
$
16,983
 

Capital Expenditures

 
Three Months Ended
March 31,
 
(U.S. dollars in thousands)
 
2024
   
2023
 
Nu Skin
           
Americas
 
$
21
   
$
100
 
Mainland China
    2,689       4,035  
Southeast Asia/Pacific
    9       64  
Japan
        5  
Europe & Africa
   
165
      119  
South Korea
    22       154  
Hong Kong/Taiwan
   
198
     
260
 
Total Nu Skin
   
3,104
     
4,737
 
Rhyz Investments
               
Manufacturing
   
1,349
     
1,481
 
Rhyz other
    635        
Total Rhyz Investments
    1,984       1,481  
Corporate and other
   
7,193
     
5,269
 
Total
 
$
12,281
   
$
11,487