XML 40 R29.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2021
Segment Information [Abstract]  
Revenue by Segment
Revenue by Segment

 
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
(U.S. dollars in thousands)
 
2021
   
2020
   
2021
   
2020
 
Nu Skin
                       
Mainland China
 
$
154,182
   
$
146,332
   
$
303,775
   
$
284,028
 
Americas/Pacific
   
151,730
     
127,919
     
301,195
     
202,492
 
South Korea
   
88,604
     
76,915
     
169,735
     
152,634
 
EMEA
   
83,115
     
50,776
     
159,295
     
86,179
 
Southeast Asia
   
70,751
     
66,829
     
138,336
     
136,415
 
Japan
   
68,020
     
68,291
     
137,884
     
129,591
 
Hong Kong/Taiwan
   
38,529
     
37,161
     
74,874
     
72,988
 
Nu Skin other
   
755
     
(85
)
   
1,460
     
688
 
Total Nu Skin
   
655,686
     
574,138
     
1,286,554
     
1,065,015
 
Rhyz Investments
                               
Manufacturing (1)
   
48,140
     
37,918
     
94,125
     
65,065
 
Grow Tech
   
191
     
310
     
364
     
314
 
Rhyz other
   
38
     
     
38
     
 
Total Rhyz Investments
   
48,369
     
38,228
     
94,527
     
65,379
 
Total
 
$
704,055
   
$
612,366
   
$
1,381,081
   
$
1,130,394
 

(1)
The Manufacturing segment had $23.2 million and $6.9 million of intersegment revenue for the three months ended June 30, 2021 and 2020, respectively, and $40.6 million and $13.3 million for the six months ended June 30, 2021 and 2020, respectively. Intersegment revenue is eliminated in the consolidated financial statements, as well as the reported segment revenue in the table above.
Segment Contribution
Segment Contribution

 
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
(U.S. dollars in thousands)
 
2021
   
2020
   
2021
   
2020
 
Nu Skin
                       
Mainland China
 
$
51,480
   
$
43,668
   
$
90,919
   
$
81,055
 
Americas/Pacific
   
32,106
     
25,791
     
64,250
     
37,071
 
South Korea
   
28,892
     
24,090
     
55,417
     
48,189
 
EMEA
   
13,681
     
3,342
     
22,577
     
3,973
 
Southeast Asia
   
18,105
     
16,977
     
34,354
     
33,695
 
Japan
   
16,461
     
16,455
     
34,442
     
31,047
 
Hong Kong/Taiwan
   
8,560
     
6,839
     
15,908
     
13,777
 
Nu Skin contribution
   
169,285
     
137,162
     
317,867
     
248,807
 
Rhyz Investments
                               
Manufacturing
   
6,764
     
5,402
     
12,590
     
8,251
 
Grow Tech
   
(6,980
)
   
(5,487
)
   
(13,071
)
   
(12,337
)
Rhyz other
   
(519
)
   
     
(519
)
   
 
Rhyz Investments contribution
   
(735
)
   
(85
)
   
(1,000
)
   
(4,086
)
Total segment contribution
   
168,550
     
137,077
     
316,867
     
244,721
 
Corporate and other
   
(83,174
)
   
(79,003
)
   
(168,578
)
   
(150,082
)
Operating income
   
85,376
     
58,074
     
148,289
     
94,639
 
Other income (expense)
   
(4,012
)
   
1,581
     
(2,430
)
   
(4,593
)
Income before provision for income taxes
 
$
81,364
   
$
59,655
   
$
145,859
   
$
90,046
 
Depreciation and Amortization and Capital Expenditures
Depreciation and Amortization

 
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
(U.S. dollars in thousands)
 
2021
   
2020
   
2021
   
2020
 
Nu Skin
                       
Mainland China
 
$
3,276
   
$
2,558
   
$
6,615
   
$
4,982
 
Americas/Pacific
   
273
     
253
     
529
     
498
 
South Korea
   
973
     
918
     
1,963
     
1,975
 
EMEA
   
283
     
242
     
569
     
500
 
Southeast Asia
   
345
     
444
     
674
     
931
 
Japan
   
226
     
834
     
479
     
1,306
 
Hong Kong/Taiwan
   
905
     
618
     
1,790
     
1,257
 
Total Nu Skin
   
6,281
     
5,867
     
12,619
     
11,449
 
Rhyz Investments
                               
Manufacturing
   
2,887
     
2,062
     
5,575
     
3,877
 
Grow Tech
   
1,360
     
1,248
     
2,699
     
2,473
 
Rhyz other
   
395
     
     
395
     
 
Total Rhyz Investments
   
4,642
     
3,310
     
8,669
     
6,350
 
Corporate and other
   
8,658
     
9,087
     
16,637
     
19,560
 
Total
 
$
19,581
   
$
18,264
   
$
37,925
   
$
37,359
 

Capital Expenditures

 
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
(U.S. dollars in thousands)
 
2021
   
2020
   
2021
   
2020
 
Nu Skin
                       
Mainland China
 
$
3,416
   
$
716
   
$
11,933
   
$
3,577
 
Americas/Pacific
   
102
     
72
     
380
     
766
 
South Korea
   
18
     
195
     
508
     
364
 
EMEA
   
258
     
633
     
430
     
660
 
Southeast Asia
   
343
     
6
     
742
     
639
 
Japan
   
     
1,491
     
91
     
1,648
 
Hong Kong/Taiwan
   
112
     
12
     
112
     
16
 
Total Nu Skin
   
4,249
     
3,125
     
14,196
     
7,670
 
Rhyz Investments
                               
Manufacturing
   
5,662
     
603
     
9,000
     
11,108
 
Grow Tech
   
61
     
239
     
1,003
     
417
 
Rhyz other
   
     
     
     
 
Total Rhyz Investments
   
5,723
     
842
     
10,003
     
11,525
 
Corporate and other
   
7,504
     
5,338
     
12,650
     
9,497
 
Total
 
$
17,476
   
$
9,305
   
$
36,849
   
$
28,692