XML 59 R42.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information (Tables)
12 Months Ended
Dec. 31, 2020
Segment Information [Abstract]  
Revenue by Segment
Summarized financial information for the Company’s reportable segments is shown in the following tables. Asset information is not reviewed or included with the Company’s internal management reporting. Therefore, the Company has not disclosed asset information for each reportable segment.

Revenue by Segment

 
Year Ended December 31,
 
(U.S. dollars in thousands)
 
2020
   
2019
   
2018
 
Nu Skin
                 
Mainland China
 
$
625,538
   
$
722,526
   
$
886,472
 
Americas/Pacific
   
511,941
     
349,078
     
385,034
 
South Korea
   
326,478
     
329,978
     
373,357
 
Southeast Asia
   
302,708
     
301,620
     
316,890
 
Japan
   
273,681
     
260,039
     
254,939
 
EMEA
   
230,246
     
167,165
     
182,394
 
Hong Kong/Taiwan
   
161,117
     
166,335
     
185,893
 
Other
   
(17
)
   
1,621
     
3,423
 
Total Nu Skin
   
2,431,692
     
2,298,362
     
2,588,402
 
Manufacturing (1)
   
149,339
     
121,917
     
90,606
 
Grow Tech
   
903
     
137
     
 
Total
 
$
2,581,934
   
$
2,420,416
   
$
2,679,008
 

(1)
The Manufacturing segment had $39.4 million, $25.7 million and $23.5 million of intersegment revenue for the years ended December 31, 2020, 2019 and 2018, respectively.  Intersegment revenue is eliminated in the consolidated financial statements and in the table above.
Segment Contribution
Segment Contribution

 
Year Ended December 31,
 
(U.S. dollars in thousands)
 
2020
   
2019
   
2018
 
Nu Skin
                 
Mainland China
 
$
181,024
   
$
191,570
   
$
253,598
 
Americas/Pacific
   
91,627
     
57,090
     
52,433
 
South Korea
   
100,933
     
99,892
     
107,215
 
Southeast Asia
   
75,538
     
82,455
     
78,598
 
Japan
   
68,027
     
61,081
     
56,676
 
EMEA
   
24,078
     
10,195
     
14,773
 
Hong Kong/Taiwan
   
33,466
     
33,569
     
33,392
 
Nu Skin contribution
   
574,693
     
535,852
     
596,685
 
Manufacturing
   
21,168
     
15,693
     
7,754
 
Grow Tech
   
(22,430
)
   
(19,509
)
   
(9,228
)
Total segment contribution
   
573,431
     
532,036
     
595,211
 
Corporate and other
   
(315,867
)
   
(264,610
)
   
(354,351
)
Operating income
   
257,564
     
267,426
     
240,860
 
Other income (expense)
   
(1,332
)
   
(12,254
)
   
(21,194
)
Income before provision for income taxes
 
$
256,232
   
$
255,172
   
$
219,666
 
Depreciation and Amortization and Capital Expenditures
Depreciation and Amortization

 
Year Ended December 31,
 
(U.S. dollars in thousands)
 
2020
   
2019
   
2018
 
Nu Skin
                 
Mainland China
 
$
11,056
   
$
10,496
   
$
13,036
 
Americas/Pacific
   
1,054
     
864
     
988
 
South Korea
   
3,620
     
5,093
     
6,266
 
Southeast Asia
   
1,600
     
1,915
     
2,123
 
Japan
   
1,876
     
3,866
     
3,604
 
EMEA
   
1,017
     
1,260
     
847
 
Hong Kong/Taiwan
   
2,912
     
2,310
     
1,316
 
Total Nu Skin
   
23,135
     
25,804
     
28,180
 
Manufacturing
   
8,081
     
6,689
     
11,281
 
Grow Tech
   
5,092
     
4,008
     
1,885
 
Corporate and other
   
37,683
     
40,149
     
41,657
 
Total
 
$
73,991
   
$
76,650
   
$
83,003
 

Capital Expenditures

 
Year Ended December 31,
 
(U.S. dollars in thousands)
 
2020
   
2019
   
2018
 
Nu Skin
                 
Mainland China
 
$
19,363
   
$
14,814
   
$
11,658
 
Americas/Pacific
   
1,090
     
1,340
     
974
 
South Korea
   
1,420
     
1,223
     
285
 
Southeast Asia
   
2,168
     
759
     
1,120
 
Japan
   
3,128
     
1,528
     
788
 
EMEA
   
1,875
     
364
     
734
 
Hong Kong/Taiwan
   
708
     
3,203
     
4,113
 
Total Nu Skin
   
29,752
     
23,231
     
19,672
 
Manufacturing
   
14,366
     
6,595
     
5,486
 
Grow Tech
   
2,499
     
6,938
     
14,591
 
Corporate and other
   
17,206
     
29,303
     
30,622
 
Total
 
$
63,823
   
$
66,067
   
$
70,371
 
Revenue by Major Market
A major market is defined as one with total revenue greater than 10% of consolidated total revenue. Based on this criteria, the Company has identified four major markets: Mainland China, South Korea, United States, and Japan. There are approximately 45 other markets, each of which individually is less than 10%. No single customer accounted for 10% or more of net sales for the periods presented. Sales are recorded in the jurisdiction in which the transactions occurred:

 
Year Ended December 31,
 
(U.S. dollars in thousands)
 
2020
   
2019
   
2018
 
Mainland China
 
$
625,538
   
$
722,526
   
$
886,472
 
South Korea
   
326,478
     
329,978
     
373,357
 
Japan
   
273,681
     
260,039
     
254,939
 
United States
   
425,155
     
324,727
     
311,436
 
All others
   
931,082
     
783,146
     
852,804
 
Total
 
$
2,581,934
   
$
2,420,416
   
$
2,679,008
 
Revenue by Product Line
Revenue by Product Line

 
Year Ended December 31,
 
(U.S. dollars in thousands)
 
2020
   
2019
   
2018
 
Personal Care
 
$
1,491,803
   
$
1,423,485
   
$
1,659,737
 
Wellness
   
922,553
     
863,125
     
921,328
 
Other
   
167,578
     
133,806
     
97,943
 
Total
 
$
2,581,934
   
$
2,420,416
   
$
2,679,008
 
Long-Lived Assets by Major Market
A major market is defined as a market with long-lived assets greater than 10% of consolidated long-lived assets and also includes the Company’s country of domicile (the United States). Long-lived assets in Mainland China consist primarily of property, plant and equipment related to manufacturing, distribution facilities and the Mainland China headquarters. Long-lived assets in the United States consist primarily of property, plant and equipment, including the Company’s corporate offices and distribution facilities. As a result of adoption of ASC 842, long-lived assets for 2020 and 2019 include our ROU assets. Long-lived assets by major market are set forth below for the periods ended December 31, 2020, 2019 and 2018:

 
Year Ended December 31,
 
(U.S. dollars in thousands)
 
2020
   
2019
   
2018
 
United States
 
$
348,028
   
$
354,410
   
$
317,516
 
Mainland China
   
152,312
     
136,845
     
89,447
 
South Korea
   
39,104
     
35,286
     
36,325
 
Japan
   
31,085
     
12,015
     
6,864
 
All others
   
62,141
     
59,374
     
14,383
 
Total
 
$
632,670
   
$
597,930
   
$
464,535