XML 46 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information
12 Months Ended
Dec. 31, 2018
Segment Information [Abstract]  
Segment Information
18.
Segment Information

As a result of the Company’s management changes in the first quarter of 2017, the Company concluded that the Chief Operating Decision Maker, as defined in ASC 280, is now comprised of the CEO, President and CFO. This change required the Company to reevaluate its determination of operating segments. The Company’s operating segments are based on geographic regions that generate revenue and hold its long-lived assets. The Company sells and distributes its products through a global network of customers and sales leaders in approximately 50 markets. The Company has divided these markets into seven operating segments, which are the Company’s reportable segments: Mainland China, Hong Kong/Taiwan, South Korea, Japan, Southeast Asia, Americas/Pacific and EMEA. The seven reportable segments generate revenue from the sale of personal care products and nutritional supplements under the Nu Skin and Pharmanex brands, have similar business characteristics and align with how the CODM function began assessing performance and allocating resources in the first quarter of 2017.  The Other category includes the manufacturing and product-packaging companies that the Company acquired during the first quarter of 2018.

Segment information for the years ended December 31, 2017 and 2016 has been recast to reflect the move of the Pacific components from the "Southeast Asia/Pacific" operating segment to the "Americas/Pacific" operating segment. Consolidated financial information is not affected.

Profitability by segment as reported under US GAAP is driven primarily by the Company’s international taxation policies. Segment contribution, which is the Company’s segment profitability metric presented in the table below, excludes certain intercompany charges, specifically royalties, license fees, transfer pricing, discrete charges and other miscellaneous items. These charges have been included in Corporate and other expenses. Corporate and other expenses also include costs related to the Company’s executive and administrative offices, information technology, research and development, marketing and supply chain functions not recorded at the segment level.

The accounting policies of the segments are the same as those described in Note 1, “The Company.” The Company evaluates the performance of its segments based on revenue and segment contribution. Each segment records direct expenses related to its employees and its operations.

Summarized financial information for the Company’s reportable segments is shown in the following tables. Asset information is not reviewed or included with the Company’s internal management reporting. Therefore, the Company has not disclosed asset information for each reportable segment.

Revenue by Segment

  
Year ended December 31,
 
(U.S. dollars in thousands)
 
2018
  
2017
  
2016
 
          
Mainland China
 
$
886,472
  
$
716,991
  
$
610,414
 
Americas/Pacific
  
385,034
   
342,429
   
298,774
 
South Korea
  
373,357
   
361,692
   
413,696
 
Southeast Asia
  
316,890
   
268,631
   
271,897
 
Japan
  
254,939
   
256,085
   
279,042
 
Hong Kong/Taiwan
  
185,893
   
166,696
   
183,979
 
EMEA
  
182,394
   
160,275
   
147,318
 
Other
  
94,029
   
6,300
   
2,677
 
Total
 
$
2,679,008
  
$
2,279,099
  
$
2,207,797
 

Segment Contribution

  
Year ended December 31,
 
(U.S. dollars in thousands)
 
2018
  
2017
  
2016
 
          
Mainland China
 
$
253,598
  
$
211,625
  
$
135,174
 
Americas/Pacific
  
52,433
   
51,885
   
47,803
 
South Korea
  
107,215
   
100,964
   
117,142
 
Southeast Asia
  
78,598
   
63,296
   
67,952
 
Japan
  
56,676
   
51,372
   
59,175
 
Hong Kong/Taiwan
  
33,392
   
27,958
   
35,978
 
EMEA
  
14,773
   
11,749
   
10,386
 
Total segment contribution
  
596,685
   
518,849
   
473,610
 
Corporate and other
  
(355,825
)
  
(244,366
)
  
(242,506
)
Operating income
  
240,860
   
274,483
   
231,104
 
Other income (expense)
  
(21,194
)
  
(8,916
)
  
(18,265
)
Income before provision for income taxes
 
$
219,666
  
$
265,567
  
$
212,839
 

Depreciation and Amortization

  
Year ended December 31,
 
(U.S. dollars in thousands)
 
2018
  
2017
  
2016
 
          
Mainland China
 
$
13,036
  
$
15,122
  
$
16,775
 
Americas/Pacific
  
988
   
1,746
   
2,837
 
South Korea
  
6,266
   
6,499
   
6,787
 
Southeast Asia
  
2,123
   
2,234
   
2,168
 
Japan
  
3,604
   
3,554
   
3,782
 
Hong Kong/Taiwan
  
1,316
   
1,395
   
2,507
 
EMEA
  
847
   
985
   
1,387
 
Corporate and other
  
54,823
   
40,029
   
36,154
 
Total
 
$
83,003
  
$
71,564
  
$
72,397
 

Capital Expenditures

  
Year ended December 31,
 
(U.S. dollars in thousands)
 
2018
  
2017
  
2016
 
          
Mainland China
 
$
11,658
  
$
4,539
  
$
13,656
 
Americas/Pacific
  
974
   
800
   
1,171
 
South Korea
  
285
   
469
   
556
 
Southeast Asia
  
1,120
   
1,753
   
2,206
 
Japan
  
788
   
994
   
1,288
 
Hong Kong/Taiwan
  
4,113
   
1,350
   
634
 
EMEA
  
734
   
1,168
   
1,224
 
Corporate and other
  
50,699
   
49,083
   
29,486
 
Total
 
$
70,371
  
$
60,156
  
$
50,221
 

Revenue by Major Market

A major market is defined as one with total revenue greater than 10% of consolidated total revenue. Based on this criteria, the Company has identified three major markets: Mainland China, South Korea and Japan. There are approximately 50 other markets, each of which individually is less than 10%. The table below also includes the Company’s country of domicile (the U.S.). No single customer accounted for 10% or more of net sales for the periods presented. Sales are recorded in the jurisdiction in which the transactions occurred:

  
Year ended December 31,
 
(U.S. dollars in thousands)
 
2018
  
2017
  
2016
 
          
Mainland China
 
$
886,472
  
$
716,991
  
$
610,414
 
South Korea
  
373,357
   
361,692
   
413,696
 
Japan
  
254,939
   
256,085
   
279,042
 
United States
  
311,436
   
218,734
   
201,239
 
All others
  
852,804
   
725,597
   
703,406
 
Total
 
$
2,679,008
  
$
2,279,099
  
$
2,207,797
 

Revenue by Product Line

  
Year ended December 31,
 
(U.S. dollars in thousands)
 
2018
  
2017
  
2016
 
          
Nu Skin
 
$
1,659,737
  
$
1,456,386
  
$
1,308,135
 
Pharmanex
  
921,328
   
817,230
   
892,738
 
Other
  
97,943
   
5,483
   
6,924
 
Total
 
$
2,679,008
  
$
2,279,099
  
$
2,207,797
 

Long-Lived Assets by Major Market

A major market is defined as a market with long-lived assets greater than 10% of consolidated long-lived assets and also includes the Company’s country of domicile (the U.S.). Long-lived assets in Mainland China consist primarily of property, plant and equipment related to manufacturing, distribution facilities and the Mainland China headquarters. Long-lived assets in the U.S. consist primarily of property, plant and equipment, including the Company’s corporate offices and distribution facilities. Long-lived assets by major market are set forth below for the periods ended December 31, 2018, 2017 and 2016:

  
Year ended December 31,
 
(U.S. dollars in thousands)
 
2018
  
2017
  
2016
 
          
United States
 
$
317,516
  
$
302,884
  
$
283,868
 
Mainland China
  
89,447
   
97,046
   
97,867
 
South Korea
  
36,325
   
42,211
   
41,545
 
Japan
  
6,864
   
9,342
   
11,517
 
All others
  
14,383
   
13,104
   
9,935
 
Total
 
$
464,535
  
$
464,587
  
$
444,732