XML 25 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT INFORMATION
9 Months Ended
Sep. 30, 2018
SEGMENT INFORMATION [Abstract]  
SEGMENT INFORMATION
6.
SEGMENT INFORMATION

As a result of the Company’s management changes in the first quarter of 2017, the Company concluded that the Chief Operating Decision Maker, as defined in ASC 280, is now comprised of the CEO, President, and CFO. This change required the Company to reevaluate its determination of operating segments. The Company’s operating segments are based on geographic regions that generate revenue and hold its long-lived assets. The Company sells and distributes its products through a global network of customers and sales leaders in approximately 50 markets. The Company has divided these markets into seven operating segments, which are the Company’s reportable segments: Mainland China, Hong Kong/Taiwan, South Korea, Japan, Southeast Asia, Americas/Pacific and EMEA. The reportable segments generate revenue from the sale of personal care products and nutritional supplements under the Nu Skin and Pharmanex brands, have similar business characteristics and align with how the CODM function began assessing performance and allocating resources in the first quarter of 2017. The Other category includes the manufacturing and product-packaging companies that the Company acquired during the first quarter of 2018.

Segment information for the three- and nine-month periods ended September 30, 2017 has been recast to reflect the move of the Pacific components from the "Southeast Asia/Pacific" operating segment to the "Americas/Pacific" operating segment. Consolidated financial information is not affected.

Profitability by segment as determined under US GAAP is driven primarily by the Company’s transfer pricing policies. Segment contribution, which is the Company’s segment profitability metric presented in the table below, excludes certain intercompany charges, specifically royalties, license fees, transfer pricing, discrete charges and other miscellaneous items. These charges have been included in Corporate and other expenses. Corporate and other expenses also include costs related to the Company’s executive and administrative offices, information technology, research and development, and marketing and supply chain functions not recorded at the segment level.

The accounting policies of the segments are the same as those described in Note 1 – The Company. The Company evaluates the performance of its segments based on revenue and segment contribution. Each segment records direct expenses related to its employees and its operations.

Summarized financial information for the Company’s reportable segments is shown in the following tables. Asset information is not reviewed or included with the Company’s internal management reporting. Therefore, the Company has not disclosed asset information for each reportable segment.

Revenue by Segment

  
Three Months Ended
September 30,
  
Nine Months Ended
September 30,
 
(U.S. dollars in thousands)
 
2018
  
2017
  
2018
  
2017
 
             
Mainland China
 
$
226,645
  
$
172,556
  
$
669,432
  
$
494,658
 
Americas/Pacific
  
93,580
   
85,672
   
289,859
   
240,094
 
South Korea
  
89,963
   
89,238
   
270,517
   
258,626
 
Southeast Asia
  
86,307
   
71,141
   
236,390
   
194,711
 
Japan
  
63,649
   
62,513
   
190,986
   
188,465
 
Hong Kong/Taiwan
  
44,949
   
41,050
   
138,147
   
120,069
 
EMEA
  
42,819
   
40,133
   
131,810
   
112,385
 
Other
  
27,400
   
1,395
   
68,580
   
3,890
 
Total
 
$
675,312
  
$
563,698
  
$
1,995,721
  
$
1,612,898
 

Segment Contribution

  
Three Months Ended
September 30,
  
Nine Months Ended
September 30,
 
(U.S. dollars in thousands)
 
2018
  
2017
  
2018
  
2017
 
             
Mainland China
 
$
71,185
  
$
42,375
  
$
189,901
  
$
130,085
 
Americas/Pacific
  
11,848
   
14,106
   
38,088
   
37,884
 
South Korea
  
24,754
   
23,713
   
75,836
   
70,503
 
Southeast Asia
  
21,204
   
17,380
   
58,245
   
43,763
 
Japan
  
15,162
   
12,786
   
41,777
   
36,134
 
Hong Kong/Taiwan
  
8,100
   
8,096
   
23,781
   
20,945
 
EMEA
  
2,614
   
2,896
   
10,438
   
8,304
 
Total segment contribution
  
154,867
   
121,352
   
438,066
   
347,618
 
Corporate and other
  
(74,192
)
  
(56,990
)
  
(215,637
)
  
(172,255
)
Operating income
  
80,675
   
64,362
   
222,429
   
175,363
 
Other income (expense)
  
(6,982
)
  
(1,172
)
  
(16,940
)
  
(8,470
)
Income before provision for income taxes
 
$
73,693
  
$
63,190
  
$
205,489
  
$
166,893
 

Depreciation and Amortization

  
Three Months Ended
September 30,
  
Nine Months Ended
September 30,
 
(U.S. dollars in thousands)
 
2018
  
2017
  
2018
  
2017
 
             
Mainland China
 
$
3,132
  
$
3,550
  
$
10,063
  
$
11,202
 
Americas/Pacific
  
229
   
375
   
722
   
1,425
 
South Korea
  
1,421
   
1,586
   
4,664
   
4,872
 
Southeast Asia
  
525
   
551
   
1,648
   
1,628
 
Japan
  
873
   
898
   
2,688
   
2,677
 
Hong Kong/Taiwan
  
279
   
353
   
923
   
999
 
EMEA
  
238
   
226
   
589
   
820
 
Other
  
15,994
   
9,906
   
41,536
   
28,902
 
Total
 
$
22,691
  
$
17,455
  
$
62,833
  
$
52,525
 

Capital Expenditures

  
Three Months Ended
September 30,
  
Nine Months Ended
September 30,
 
(U.S. dollars in thousands)
 
2018
  
2017
  
2018
  
2017
 
             
Mainland China
 
$
2,117
  
$
688
  
$
5,015
  
$
2,351
 
Americas/Pacific
  
223
   
136
   
652
   
697
 
South Korea
  
135
   
   
179
   
464
 
Southeast Asia
  
357
   
281
   
552
   
814
 
Japan
  
125
   
109
   
508
   
206
 
Hong Kong/Taiwan
  
31
   
2
   
629
   
1,119
 
EMEA
  
348
   
571
   
425
   
882
 
Other
  
10,528
   
9,427
   
34,333
   
32,432
 
Total
 
$
13,864
  
$
11,214
  
$
42,293
  
$
38,965
 

Revenue by Major Market

A major market is defined as one with total revenue greater than 10% of consolidated total revenue.  Based on this criteria, the Company has identified three major markets: Mainland China, South Korea and Japan. There are approximately 50 other markets, each of which individually is less than 10%. No single customer accounted for 10% or more of net sales for the periods presented.  Sales are recorded in the jurisdiction in which the transactions occurred.

Revenue by Product Line

  
Three Months Ended
September 30,
  
Nine Months Ended
September 30,
 
  
2018
  
2017
  
2018
  
2017
 
             
Nu Skin
 
$
384,635
  
$
338,305
  
$
1,237,547
  
$
985,465
 
Pharmanex
  
261,892
   
224,031
   
687,789
   
623,046
 
Other
  
28,785
   
1,362
   
70,385
   
4,387
 
Totals
 
$
675,312
  
$
563,698
  
$
1,995,721
  
$
1,612,898
 

Long-Lived Assets by Major Market

A major market is defined as a market with long-lived assets greater than 10% of consolidated long-lived assets and also includes the Company’s country of domicile (the U.S.). Long-lived assets in Mainland China consist primarily of property, plant and equipment related to manufacturing, distribution facilities and the Mainland China headquarters. Long-lived assets in the U.S. consist primarily of property, plant and equipment, including the Company’s corporate offices and distribution facilities. Long-lived assets by major markets are set forth below for the periods ended September 30, 2018 and December 31, 2017 (U.S. dollars in thousands):

  
September 30,
2018
  
December 31,
2017
 
       
United States
 
$
357,426
  
$
302,884
 
Mainland China
  
84,680
   
97,046
 
South Korea
  
36,609
   
42,211
 
Japan
  
7,195
   
9,342
 
All others
  
10,794
   
13,104
 
Total
 
$
496,704
  
$
464,587