XML 49 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
ACQUISITIONS (Tables)
3 Months Ended
Mar. 31, 2018
ACQUISITIONS [Abstract]  
Acquisitions
The following table summarizes the fair value of consideration transferred for the acquisitions disclosed above (in thousands):
  
Innuvate
  
Treviso
  
L&W Holdings
  
Total
 
             
Total cash consideration 
 
$
17,587
  
$
14,648
  
$
  
$
32,235
 
Shares issued in conjunction with acquisition
  
5,863
   
69,252
   
25,000
   
100,115
 
Total consideration 
 
 
23,450
  
 
83,900
  
 
25,000
   
132,350
 
Previously held equity interest in equity method
Investments(1)
  
8,748
   
30,281
   
   
39,029
 
     Total 
 
$
32,198
  
$
114,181
  
$
25,000
  
$
171,379
 


(1)
The acquisitions of Innuvate and Treviso are considered step acquisitions, and accordingly, the Company remeasured its pre-existing 27% equity interest in Innuvate and 35% of Treviso immediately prior to completion of the acquisition to its estimated fair value of approximately $39.0 million. As a result of the remeasurement, the Company recorded a gain of approximately $13.6 million within other income (expense), during the first quarter of 2018, representing the excess of the approximate $39.0 million estimated fair value of its pre-existing 27% equity interest in Innuvate and 35% equity interest of Treviso over its transaction date carrying value of approximately $25.4 million.

The following table summarizes the fair value of the assets acquired for the acquisitions disclosed above (in thousands):
 
  
Innuvate
  
Treviso
  
L&W Holdings
 
  
Life
  
Amount
  
Life
  
Amount
  
Life
  
Amount
 
                   
Total current assets 
  
$
6,219
  
 
 
  
$
19,659
  
 
 
  
$
7,353
 
Fixed assets 
      
9,291
       
33,282
       
114
 
Customer list 
 
9 years
   
5,100
  
9 years
   
16,500
  
7 years
   
6,500
 
Order backlog 
 
5 months
   
200
  
10 months
   
4,700
  
4 months
   
900
 
Trademarks 
 
7 years
   
900
  
6 years
   
1,300
  
5 years
   
600
 
Total current liabilities 
      
(3,942
)
      
(3,740
)
      
(1,495
)
Other non-current liabilities 
      
       
       
(1,731
)
Total identifiable net assets acquired
     
 
17,768
      
 
71,701
      
 
12,241
 
Goodwill 
      
17,230
       
42,480
       
12,759
 
Fair value of noncontrolling interest
      
(2,800
)
      
       
 
Total consideration and value to be allocated to net assets
     
$
32,198
      
$
114,181
      
$
25,000