XML 42 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
DEBT (Tables)
9 Months Ended
Sep. 30, 2017
DEBT [Abstract]  
Convertible Note
The net carrying amount of the Liability Component is as follows (U.S. dollars in thousands):

  
September 30,
2017
 
    
Principal 
 
$
210,000
 
Unamortized debt discount (conversion option) 
  
(7,731
)
Total long-term debt, net 
  
202,269
 
Unamortized debt discount (issuance costs) 
  
(4,424
)
Net carrying amount 
 
$
197,845
 
Debt Facilities
The following table summarizes the Company’s debt facilities as of September 30, 2017 and December 31, 2016:
 
Facility or
  Arrangement
 
Original Principal Amount
 
Balance as of
   September 30,
2017(1)(2)
 
Balance as of
   December 31, 2016
 
Interest Rate
 
Repayment terms
           
Credit Agreement term loan facility:
          
           
U.S. dollar
denominated:
 
$127.5 million
 
 
$98.8 million
 
 
$108.4 million
 
 
Variable 30 day: 3.98%
 
 
One half of the principal amount payable in increasing quarterly installments over a five-year period beginning on December 31, 2014, with the remainder payable at the end of the five-year term.
           
Japanese yen
denominated:
 
 
6.6 billion yen
 
5.1 billion yen ($45.4 million as of September 30, 2017)
 
5.6 billion yen ($47.9 million as of December 31, 2016)
 
Variable 30 day: 2.75%
 
 
One half of the principal amount payable in increasing quarterly installments over a five-year period beginning on December 31, 2014, with the remainder payable at the end of the five-year term.
           
Credit Agreement revolving credit facility:
          
           
    
$72.5 million
 
$47.5 million
 
Variable 30 day: 3.98%
 
Revolving line of credit expires October 2019.
           
Korea subsidiary loan:
 
$20.0 million
 
 
$10.0 million
 
1.12%
 
Loan paid in full as of March 2017.
           
Japan subsidiary loan:
 
2.0 billion yen
 
0.7 billion yen ($5.9 million as of September 30, 2017)
 
1.3 billion yen ($11.4 million as of December 31, 2016)
 
0.66%
 
Payable in semi-annual installments over three years that began on January 31, 2016.
           
Convertible note:
 
$210.0 million
 
$210.0 million
 
$210.0 million
 
4.75%
 
Principal amount payable on June 15, 2020.



(1)
As of September 30, 2017, the current portion of the Company's debt (i.e. becoming due in the next 12 months) included $16.0 million of the balance of its U.S. dollar denominated debt under the Credit Agreement facility, $7.3 million of the balance of its Japanese yen-denominated debt under the Credit Agreement facility and $5.9 million of the Japan subsidiary loan. The Company has classified the $72.5 million borrowed under the revolving line of credit as short term because it is the Company's intention to use the line of credit to borrow and pay back funds over short periods of time.

(2)
The carrying value of the debt reflects the amounts stated in the above table less a debt discount of $10.0 million and debt issuance costs of $4.4 million (consisting of $12.1 million related to the Convertible Note and $2.3 million related to the credit agreement), which is not reflected in this table.