XML 39 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT INFORMATION (Tables)
9 Months Ended
Sep. 30, 2017
SEGMENT INFORMATION [Abstract]  
Revenue by Segment
Revenue by Segment

  
Three Months Ended
September 30,
  
Nine Months Ended
September 30,
 
(U.S. dollars in thousands)
 
2017
  
2016
  
2017
  
2016
 
             
Mainland China 
 
$
172,556
  
$
168,320
  
$
494,658
  
$
471,319
 
South Korea 
  
89,238
   
136,188
   
258,626
   
315,342
 
Americas 
  
79,214
   
71,250
   
221,968
   
204,882
 
South Asia/Pacific 
  
78,994
   
70,867
   
216,727
   
226,742
 
Japan 
  
62,513
   
72,489
   
188,465
   
210,429
 
Hong Kong/Taiwan 
  
41,050
   
48,140
   
120,069
   
140,568
 
EMEA 
  
40,133
   
36,908
   
112,385
   
107,186
 
     Total 
 
$
563,698
  
$
604,162
  
$
1,612,898
  
$
1,676,468
 
Segment Contribution
Segment Contribution
  
Three Months Ended
September 30,
  
Nine Months Ended
September 30,
 
(U.S. dollars in thousands)
 
2017
  
2016
  
2017
  
2016
 
             
Mainland China 
 
$
42,375
  
$
38,240
  
$
130,085
  
$
113,250
 
South Korea 
  
23,713
   
41,739
   
70,503
   
89,991
 
Americas 
  
12,822
   
11,637
   
34,564
   
34,286
 
South Asia/Pacific 
  
18,664
   
16,371
   
47,083
   
53,172
 
Japan 
  
12,786
   
15,510
   
36,134
   
43,490
 
Hong Kong/Taiwan 
  
8,096
   
10,401
   
20,945
   
25,829
 
EMEA 
  
2,896
   
3,258
   
8,304
   
6,438
 
Total segment contribution 
  
121,352
   
137,156
   
347,618
   
366,456
 
Corporate and other 
  
(56,990
)
  
(54,782
)
  
(172,255
)
  
(196,135
)
Operating income 
  
64,362
   
82,374
   
175,363
   
170,321
 
Other income (expense) 
  
(1,172
)
  
(5,695
)
  
(8,470
)
  
(19,618
)
Income before provision for income taxes 
 
$
63,190
  
$
76,679
  
$
166,893
  
$
150,703
 
Depreciation and Amortization and Capital Expenditures
Depreciation and Amortization

  
Three Months Ended
September 30,
  
Nine Months Ended
September 30,
 
(U.S. dollars in thousands)
 
2017
  
2016
  
2017
  
2016
 
             
Mainland China 
 
$
3,550
  
$
4,218
  
$
11,202
  
$
12,362
 
South Korea 
  
1,586
   
1,773
   
4,872
   
5,137
 
Americas 
  
341
   
672
   
1,319
   
2,010
 
South Asia/Pacific 
  
585
   
636
   
1,733
   
1,796
 
Japan 
  
898
   
1,002
   
2,677
   
2,848
 
Hong Kong/Taiwan 
  
353
   
558
   
999
   
1,669
 
EMEA 
  
226
   
356
   
820
   
1,027
 
Corporate and other 
  
9,906
   
9,503
   
28,903
   
26,553
 
     Total 
 
$
17,445
  
$
18,718
  
$
52,525
  
$
53,402
 

Capital Expenditures

  
Three Months Ended
September 30,
  
Nine Months Ended
September 30,
 
(U.S. dollars in thousands)
 
2017
  
2016
  
2017
  
2016
 
             
Mainland China 
 
$
688
  
$
1,711
  
$
2,351
  
$
8,709
 
South Korea 
  
   
141
   
464
   
520
 
Americas 
  
133
   
96
   
697
   
585
 
South Asia/Pacific 
  
284
   
235
   
814
   
1,978
 
Japan 
  
109
   
49
   
206
   
916
 
Hong Kong/Taiwan 
  
2
   
179
   
1,119
   
444
 
EMEA 
  
571
   
131
   
882
   
798
 
Corporate and other 
  
9,427
   
7,763
   
32,432
   
21,069
 
     Total 
 
$
11,214
  
$
10,305
  
$
38,965
  
$
35,019
 
Revenue by Product Line
Revenue by Product Line

  
Three Months Ended
  
Nine Months Ended
 
  
September 30,
  
September 30,
 
  
2017
  
2016
  
2017
  
2016
 
             
Nu Skin 
 
$
338,305
  
$
343,131
  
$
985,465
  
$
998,386
 
Pharmanex 
  
224,031
   
259,896
   
623,046
   
674,624
 
Other 
  
1,362
   
1,135
   
4,387
   
3,458
 
Totals 
 
$
563,698
  
$
604,162
  
$
1,612,898
  
$
1,676,468
 
Long-lived Assets by Major Markets
Long-lived assets by major markets are set forth below for the periods ended September 30, 2017 and December 31, 2016 (U.S. dollars in thousands):

  
September 30,
2017
  
December 31,
2016
 
       
United States 
 
$
294,567
  
$
283,868
 
Mainland China 
  
93,108
   
97,867
 
South Korea 
  
40,446
   
41,545
 
Japan 
  
9,447
   
11,517
 
All others 
  
11,987
   
9,935
 
      Total 
 
$
449,555
  
$
444,732