XML 69 R42.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2016
Long-Term Debt [Abstract]  
Convertible Note
The net carrying amount of the Liability Component is as follows (U.S. dollars in thousands):
  
December 31,
2016
 
    
Principal 
 
$
210,000
 
Unamortized debt discount (conversion option) 
  
(9,622
)
Total long-term debt, net 
  
200,378
 
Unamortized debt discount (issuance costs) 
  
(5,506
)
Net carrying amount 
 
$
194,872
 
Debt Facilities
The following table summarizes the Company's debt facilities as of December 31, 2015 and 2016:

Facility or
  Arrangement
 
Original Principal Amount
 
Balance as of
   December 31, 2015
 
Balance as of
   December 31, 2016(1)(2)
 
Interest Rate
 
Repayment terms
           
Credit Agreement term loan facility:
          
           
U.S. dollar
denominated:
 
$127.5 million
 
 
$118.7 million
 
 
$108.4 million
 
 
Variable 30 day: 3.52%
 
 
One half of the principal amount payable in increasing quarterly installments over a five-year period beginning on December 31, 2014, with the remainder payable at the end of the five-year term.
           
Japanese yen
denominated:
 
 
6.6 billion yen
 
6.1 billion yen ($51.1 million as of December 31, 2015)
 
5.6 billion yen ($47.9 million as of December 31, 2016)
 
Variable 30 day: 2.75%
 
 
One half of the principal amount payable in increasing quarterly installments over a five-year period beginning on December 31, 2014, with the remainder payable at the end of the five-year term.
           
Credit Agreement revolving credit facility:
          
           
    
$47.5 million
 
$47.5 million
 
Variable 30 day: 3.52%
 
Revolving line of credit expires October 2019.
           
Korean subsidiary loan:
 
$20.0 million
 
$20.0 million
 
$10.0 million
 
1.12%
 
Remaining balance payable on March 16, 2018.
           
Japan subsidiary loan:
 
2.0 billion yen
 
2.0 billion yen ($16.6 million as of December 31, 2015)
 
1.3 billion yen ($11.4 million as of December 31, 2016)
 
0.66%
 
Payable in semi-annual installments over three years that began on January 31, 2016.
           
Convertible note 
$210.0 million
 
 
$210.0 million
 
4.75%
 
Principal amount payable on June 15, 2020.

(1)
As of December 31, 2016, the current portion of the Company's debt (i.e. becoming due in the next 12 months) included $13.5 million of the balance of its U.S. dollar denominated debt under the Credit Agreement facility, $6.0 million of the balance of its Japanese yen-denominated debt under the Credit Agreement facility, $10.0 million of the Korea subsidiary loan and $5.7 million of the Japan subsidiary loan. The Company has classified the $47.5 million borrowed under the revolving line of credit and the $10.0 million of the Korea subsidiary loan as short term because it is the Company's intention to use the line of credit to borrow and pay back funds over short periods of time as well as pay off the Korea subsidiary loan in 2017.

(2)
The carrying value of the debt reflects the amounts stated in the above table less a debt discount of $12.8 million and debt issuance costs of $5.5 million (consisting of $15.1 million related to the Convertible Note and $3.2 million related to the credit agreement), which is not reflected in this table.
Maturities of Long-Term Debt
Maturities of all long-term debt at December 31, 2016, based on the year-end exchange rate, are as follows (U.S. dollars in thousands):

Year Ending December 31,
   
    
2017 
 
$
82,727
 
2018 
  
29,840
 
2019 
  
112,611
 
2020 
  
210,000
 
2021 
 
 
Thereafter 
 
 
      Total(1) 
 
$
435,178
 

(1)
The carrying value of the debt reflects the amounts stated in the above table less a debt discount of $18.3 million, which is not reflected in this table.