XML 46 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income $ 189,176us-gaap_NetIncomeLoss $ 364,888us-gaap_NetIncomeLoss $ 221,645us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 54,924us-gaap_DepreciationDepletionAndAmortization 34,923us-gaap_DepreciationDepletionAndAmortization 33,412us-gaap_DepreciationDepletionAndAmortization
Foreign currency (gains)/losses 53,828us-gaap_ForeignCurrencyTransactionGainLossUnrealized (1,077)us-gaap_ForeignCurrencyTransactionGainLossUnrealized (3,874)us-gaap_ForeignCurrencyTransactionGainLossUnrealized
Stock-based compensation 17,504us-gaap_ShareBasedCompensation 32,620us-gaap_ShareBasedCompensation 21,358us-gaap_ShareBasedCompensation
Deferred taxes 10,399us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (41,748)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 4,692us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Changes in operating assets and liabilities:      
Accounts receivable 30,766us-gaap_IncreaseDecreaseInAccountsReceivable (34,304)us-gaap_IncreaseDecreaseInAccountsReceivable (7,884)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories, net (16,518)us-gaap_IncreaseDecreaseInInventories (207,436)us-gaap_IncreaseDecreaseInInventories (22,605)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other (25,167)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (23,317)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (2,358)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets (16,219)us-gaap_IncreaseDecreaseInOtherOperatingAssets (22,619)us-gaap_IncreaseDecreaseInOtherOperatingAssets (11,579)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable (45,953)us-gaap_IncreaseDecreaseInAccountsPayable 32,643us-gaap_IncreaseDecreaseInAccountsPayable 15,831us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses (309,180)us-gaap_IncreaseDecreaseInAccruedLiabilities 389,093us-gaap_IncreaseDecreaseInAccruedLiabilities 62,056us-gaap_IncreaseDecreaseInAccruedLiabilities
Other liabilities (24)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 6,510us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 282us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by (used in) operating activities (56,464)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 530,176us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 310,976us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:      
Purchases of property and equipment (101,476)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (185,103)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (96,645)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds on investment sales 27,328us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 13,075us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 20,086us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments
Purchases of investments (17,522)us-gaap_PaymentsToAcquireInvestments (21,671)us-gaap_PaymentsToAcquireInvestments (15,737)us-gaap_PaymentsToAcquireInvestments
Acquisition (Note 24) 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (12,562)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net cash used in investing activities (91,670)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (193,699)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (104,858)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:      
Payment of cash dividends (81,371)us-gaap_PaymentsOfDividendsCommonStock (70,514)us-gaap_PaymentsOfDividendsCommonStock (48,374)us-gaap_PaymentsOfDividendsCommonStock
Repurchase of shares of common stock (45,724)us-gaap_PaymentsForRepurchaseOfCommonStock (140,865)us-gaap_PaymentsForRepurchaseOfCommonStock (201,471)us-gaap_PaymentsForRepurchaseOfCommonStock
Exercise of employee stock options and taxes paid related to the net shares settlement of stock awards (2,420)nus_ProceedsFromDistributorAndEmployeeStockOptionsExercised 34,370nus_ProceedsFromDistributorAndEmployeeStockOptionsExercised 4,565nus_ProceedsFromDistributorAndEmployeeStockOptionsExercised
Income tax benefit of equity awards 11,801us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 45,187us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 7,750us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Payments on long-term debt (333,803)us-gaap_RepaymentsOfDebt (37,903)us-gaap_RepaymentsOfDebt (28,279)us-gaap_RepaymentsOfDebt
Payment of debt issuance costs (5,739)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts
Proceeds from long-term debt 416,180us-gaap_ProceedsFromIssuanceOfLongTermDebt 49,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 101,922us-gaap_ProceedsFromIssuanceOfLongTermDebt
Net cash used in financing activities (41,076)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (120,725)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (163,887)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash (47,528)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (10,624)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 4,820us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents (236,738)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 205,128us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 47,051us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 525,153us-gaap_CashAndCashEquivalentsAtCarryingValue 320,025us-gaap_CashAndCashEquivalentsAtCarryingValue 272,974us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period $ 288,415us-gaap_CashAndCashEquivalentsAtCarryingValue $ 525,153us-gaap_CashAndCashEquivalentsAtCarryingValue $ 320,025us-gaap_CashAndCashEquivalentsAtCarryingValue