XML 20 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long Term Debt (Tables)
12 Months Ended
Dec. 31, 2013
Long Term Debt [Abstract]  
Summary of Long-Term Debt Arrangements
The Company currently has debt pursuant to various credit facilities and other borrowings.  The Company's book value for both the individual and consolidated debt included in the table below approximates fair value.  The estimated fair value of the Company's debt is based on interest rates available for debt with similar terms and remaining maturities.  The Company has classified these instruments as Level 2 in the fair value hierarchy.  The following tables summarize the Company's long-term debt arrangements as of December 31, 2013:

Facility
or Arrangement(1)
 
Original
Principal Amount
 
Balance as of
December 31, 2012
 
Balance as of
December 31, 2013(1)
 
Interest
Rate
 
Repayment terms
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multi-currency uncommitted
shelf facility:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. dollar denominated:
 
 
$40.0 million
 
 
$22.9 million
 
 
$17.1 million
 
6.2%
 
Notes due July 2016 with annual principal payments that began in July 2010.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$20.0 million
 
 
$14.3 million
 
 
$11.4 million
 
6.2%
 
Notes due January 2017 with annual principal payments that began in January 2011.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Japanese yen denominated:
 
 
 
3.1 billion yen
 
 
0.9 billion yen ($10.2 million as of December 31, 2012)
 
 
0.4 billion yen ($4.1 million as of December 31, 2013)
 
1.7%
 
Notes due April 2014 with annual principal payments that began in April 2008.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2.3 billion yen
 
 
1.6 billion yen ($18.7 million as of December 31, 2012)
 
 
1.3 billion yen ($12.3 million as of December 31, 2013)
 
2.6%
 
 
Notes due September 2017 with annual principal payments that began in September 2011.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2.2 billion yen
 
 
1.6 billion yen ($17.9 million as of December 31, 2012)
 
 
1.2 billion yen ($11.8 million as of December 31, 2013)
 
3.3%
 
Notes due January 2017 with annual principal payments that began in January 2011.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8.0 billion yen
 
 
8.0 billion yen ($92.0 million as of December 31, 2012)
 
 
8.0 billion yen ($75.8 million as of December 31, 2013)
 
1.7%
 
Notes due May 2022 with annual principal payments that begin in May 2016.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Committed loan:
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. dollar denominated:
 
 
$30.0 million
 
 
$18.0 million
 
 
$0
 
N/A
 
N/A
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revolving credit facilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
           2010
 
 
$35.0 million
 
 
N/A
 
 
$35.0 million
 
Variable 30 day:
0.670%
 
Revolving line of credit
 
 
 
 
 
 
 
 
 
 
 
 
 
 
           2013(2)
 
 
$14.0 million
 
 
N/A
 
 
$14.0 million
 
Variable 30 day:
0.5933%
 
Revolving line of credit
 

 
(1)The current portion of the Company's long-term debt (i.e. becoming due in the next 12 months) includes $10.2 million of the balance of its Japanese yen-denominated debt under the multi-currency uncommitted shelf facility, $8.6 million of the balance on its U.S. dollar denominated debt under the multi-currency uncommitted shelf facility and $49.0 million of the Company's revolving loans.

(2)On September 5, 2013, the Company entered into a loan agreement with Bank of America, N.A. for a 364 day revolving line of credit with a commitment amount of $50.0 million.  The interest rate is equal to 1 month LIBOR plus 42.5 basis points.


Maturities of Long-term Debt
Maturities of all long-term debt at December 31, 2013, based on the year-end exchange rate, are as follows (U.S. dollars in thousands):

Year Ending December 31,
 
 
 
 
 
2014
 
$
67,824
 
2015
  
14,592
 
2016
  
25,419
 
2017
  
19,705
 
2018
  
10,827
 
Thereafter
  
43,309
 
Total
 
$
181,676
 
 

 

TABLE OF CONTENTS
 
NU SKIN ENTERPRISES, INC.
Notes to Consolidated Financial Statements

 
9.            Lease Obligations