EX-99.1 3 ex99-1.htm NSE PRESS RELEASE FEBRUARY 5, 2004 4Q 2003 Exhibit 99-1 NSE Earnings Release for 4Q 2003 dated February 5, 2004

NU SKIN ENTERPRISES

FOR IMMEDIATE RELEASE

CONTACTS:
Nu Skin Enterprises

Charles Allen (investors)
(801)     345-6110
Kara Schneck (media)
(801) 345-2116

NU SKIN ENTERPRISES REPORTS FOURTH QUARTER AND YEAR-END RESULTS

PROVO, Utah — Feb. 5, 2004 — Nu Skin Enterprises, Inc. (NYSE: NUS) today reported 10 percent revenue growth and 41 percent earnings per share growth for the fourth quarter of 2003. These results were driven by continued momentum in China, strong Pharmanex sales, a significant share repurchase in the quarter and the positive impact of foreign currency fluctuations. For the year ended Dec. 31, 2003, revenue increased 2 percent and earnings per share grew 9 percent.

Financial Results

        For the quarter ended Dec. 31, 2003, Nu Skin Enterprises’ revenue increased to $275.9 million, from $250.2 million in the fourth quarter of 2002. Net income increased 28 percent to $23.1 million, with earnings per share of $0.31, compared to net income of $18.0 million and earnings per share of $0.22 for the same period in 2002. The fourth quarter earnings per share growth rate was higher than the net income growth rate because of the repurchase of 10.8 million shares of common stock on Oct. 27, 2003. Revenue during the quarter was positively impacted 7 percent by foreign currency fluctuations.

        For the year ended Dec. 31, 2003, revenue increased to $986.5 million from $964.1 million in 2002. Net income was $67.9 million with earnings per share of $0.85. Excluding one-time charges incurred during the third quarter, earnings per share for the year would have been $0.90. In 2002, net income was $64.8 million and earnings per share were $0.78. The year-over-year revenue comparison was negatively impacted by $15 million as a result of the Big Planet restructuring. Annual revenue was positively impacted 4 percent by foreign currency fluctuations.

        A GAAP reconciliation of net income and earnings per share, excluding the 2003 one-time restructuring charges, is included in the attached financial tables.

-more-




Nu Skin Enterprises
Feb. 5, 2004
Page 2

        The number of active distributors increased 11 percent, with the number of executive distributors increasing 8 percent sequentially during the fourth quarter. On a year-over-year basis, the active and executive distributor counts improved 20 percent and 4 percent, respectively.

        “Our performance during the fourth quarter increases our confidence that we are poised for further growth in 2004,” said Truman Hunt, president and chief executive officer. “Mainland China revenue during the fourth quarter increased 67 percent over the third quarter to $18.0 million. In the United States, Pharmanex fourth quarter revenue increased 46 percent over the prior year. As forecasted, our Japan revenue continued at a solid pace, helping to achieve our projected targets for the quarter. Additionally, global Pharmanex monthly subscription orders jumped 47 percent compared to the fourth quarter of 2002 as a result of our focus on this program. Our growing subscriber base should significantly improve our customer retention rate going forward.”

Regional Results

North Asia. Revenue increased 11 percent to $171.5 million during the fourth quarter in North Asia compared to the same period in 2002, primarily due to the continued strengthening of the Japanese yen. For the year, the weighted average yen exchange rate was 116. Excluding the impact of foreign currency fluctuations, quarterly revenue in the region and in Japan was even with prior year results, while South Korea continued its turnaround with local currency revenue down only 4 percent. For the region, the executive distributor count improved sequentially, although down 4 percent compared to prior year results.

Greater China. Revenue in the Greater China region increased 50 percent to $43.7 million during the fourth quarter over the prior year. Mainland China continues to post strong gains with revenue up 67 percent sequentially to $18.0 million. The executive distributor count in the region continues to improve due to the addition of new sales representatives in China.

North America. Revenue decreased 14 percent in North America during the fourth quarter over the prior year to $30.7 million due to the loss of revenue from the sale of the professional employer organization (PEO) and the discontinuation of other unprofitable Big Planet services. Quarterly U.S. Pharmanex revenue was up 46 percent compared to prior year results, driven by a 70 percent increase in LifePak sales. In the fourth quarter, the number of U.S. executive distributors increased

-more-




Nu Skin Enterprises
Feb. 5, 2004
Page 3

18 percent year-over-year and 8 percent sequentially. In the region, the executive distributor count increased 6 percent compared to prior year results.

South Asia/Pacific. Fourth quarter revenue in the South Asia/Pacific region was down 12 percent to $20.7 million over the prior year. Thailand maintained impressive trends with local currency revenue up 53 percent during the quarter. Since 2001, Thailand annual revenue has more than tripled to $22.7 million in 2003. In Malaysia and Singapore sequential revenue has stabilized. The number of executive distributors in South Asia/Pacific was down 27 percent compared to prior year results, but was up 6 percent sequentially.

Other Markets. Revenue from the company’s other markets was up 21 percent to $9.4 million during the fourth quarter. Revenue in Europe improved 20 percent for the quarter and was up 24 percent for the year. Europe quarterly and annual revenue was positively impacted by foreign currency fluctuations of approximately 16 percent. Following the September launch of a new business model in Brazil, fourth quarter revenue in Latin America increased 34 percent compared to prior year results and was up 27 percent sequentially.

Division Results

Nu Skin. Fourth quarter personal care revenue increased 9 percent to $137.4 million while revenue for the year was $476.2 million compared with $470.6 million in 2002. Nu Skin continued to benefit from increased sales in China and strong demand for Tru Face Essence™. Nu Skin quarterly and annual revenue was positively impacted by foreign currency fluctuations of 7 percent and 4 percent, respectively.

Pharmanex.     Pharmanex posted fourth quarter revenue of $132.0 million, a 19 percent increase over the same period in 2002. Revenue for the year improved 8 percent to $472.1 million. The increase can be attributed to the impact of foreign currency fluctuations and an emphasis on monthly product subscriptions, which were up 46 percent in the fourth quarter compared to the prior year. Pharmanex quarterly and annual revenue was positively impacted 8 percent and 5 percent, respectively, by foreign currency fluctuations.

-more-




Nu Skin Enterprises
Feb. 5, 2004
Page 4

Big Planet. Big Planet quarterly revenue decreased 52 percent compared to prior year results to $6.5 million and annual revenue decreased 30 percent to $38.2 million as a result of the sale of the PEO and discontinuation of unprofitable products and services.

Operational Performance

        The company’s gross margin improved 270 basis points to 83.4 percent in the fourth quarter compared to prior year results. This improvement was due primarily to the sale of the PEO, favorable foreign currency exchange rates, as well as improved gross margins resulting from the company’s new personal care manufacturing plant in China. Selling expenses as a percent of revenue were 42.2 percent, an increase of 190 basis points compared to the prior year and is attributed to the sale of the PEO and higher selling expenses in China compared to the prior year. General and administrative expenses as a percent of revenue improved 120 basis points over prior year results to 27.6 percent, reflecting operational efficiencies from higher revenue and the benefits of the company’s focus on cost control. Fourth quarter operating margin was 13.6 percent, a 200 basis point improvement over the fourth quarter of 2002. For the year, the company’s operating margin remained unchanged at 11.0 percent. Excluding the one-time restructuring charges incurred during the third quarter, the operating margin for the year would have been 11.4 percent.

        A GAAP reconciliation of operating margin, excluding the one-time charges, is included in the attached financial tables.

        The company also completed a $140 million stock repurchase of 10.8 million shares in the fourth quarter. The company used $45 million of cash from existing balances and borrowed $95 million to complete this transaction. Strong cash flow from operations allowed for the retirement of $20 million of short-term debt during the quarter. In 2003, the company invested $24 million in capital improvements, paid dividends of $22 million and made open market stock repurchases totaling $8 million.

Outlook

        “We continue to be optimistic about our growth prospects for 2004,” Hunt said. “Japan, the United States and Mainland China results will be key to our success. Our target is to maintain sales volume in Japan, grow our U.S. business by 20 percent from our fourth quarter revenue level and double China’s revenue in 2004. With these results, we can achieve revenue growth of 7 to10 percent to $1.06 to $1.08 billion and earnings per share of $1.04 to $1.08. The projected earnings

-more-




Nu Skin Enterprises
Feb. 5, 2004
Page 5

per share growth reflects the benefit of the fourth quarter stock repurchase and represents 22 to 27 percent growth over prior year earnings per share, or 16 to 20 percent growth when excluding the one-time charges in 2003.

        “In the first quarter, we expect revenue of $240 to $245 million, up from $220 million in the first quarter of 2003, and earnings of $0.17 to $0.18 per share, up from $0.16 last year. We anticipate some degree of impact associated with the Japanese regulatory response to the discovery of BSE in the United States, but are confident that we will achieve our projected first quarter results and do not expect this issue to have a material impact on our business in 2004. During the quarter, we will also host approximately 10,000 distributors at our international convention, which represents a $6.5 million expense in the quarter.”

        Management’s overview of fourth quarter and 2003 financial results will be available today, Thursday, Feb. 5, beginning at 11:30 a.m. (EST) on the Investor portion of the company’s Web site, www.nuskinenterprises.com. A replay of management’s overview will be available on the company’s Web site through Feb. 20, 2004.

The Company

        Nu Skin Enterprises, Inc. is a global direct selling company operating in more than 30 markets throughout Asia, the Americas and Europe. The company markets premium quality personal care products under the Nu Skin® brand, science-based nutritional supplements under the Pharmanex® brand, and technology based products and services under the Big Planet® brand. Nu Skin Enterprises is traded on the New York Stock Exchange under the symbol “NUS.”

Nu Skin Enterprises’ press releases are available online at www.nuskinenterprises.com

Please note: This press release, particularly the “Outlook” section, contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 that represent the company’s current expectations and beliefs, including, among other things: (i) our confidence in our growth prospects for 2004; (ii) our belief that our growing automatic delivery subscriber base should significantly improve our customer retention rate going forward; (iii) financial projections for the first quarter and the year 2004; and (iv) our belief that the BSE issue will not have a material impact on our business in 2004. The forward-looking statements and related assumptions involve risks and uncertainties that could cause actual results and outcomes to differ materially from any forward-looking statements or views expressed herein. These risks and uncertainties include, but are not limited to: (a) risks associated with the implementation of alternative production plans in response to the recent ban in Japan on sales of certain bovine-based gelatin

-more-




Nu Skin Enterprises
Feb. 5, 2004
Page 6

capsules, including any technical or quality problems, any discovery of BSE in other countries such as India where the company sources bovine products, any shortages of supplies of alternative sources of gelatin capsules, or any additional restrictions imposed by Japan or any other country; (b) the risk that our business could be harmed if demand for the company’s products is adversely impacted by consumers becoming unduly concerned about perceived risks associated with bovine derived products, or alternatively, consumers reacting negatively to the company switching from capsules to tablets on some products as part of its contingency plans; (c) any continued or increased regulatory scrutiny in China, which has from time to time in the past, and could in the future, negatively impact our business; (d) any inability of the company to effectively manage rapid growth in China, including management of a large employed sales force; (e) risks that could adversely impact the company’s operations or financial results in its markets, including our largest market, Japan, such as any continuation or increase in the impact of negative market conditions on the company’s business, material decreases in executive level and active distributors, adverse changes in exchange rates, or the company’s failure to execute effective initiatives in these markets; (f) regulatory risks associated with the Pharmanex BioPhotonic Scanner, which could delay or inhibit our use of the scanner if it is determined to be a medical device in any market; (g) any failure of planned initiatives or products to generate interest among distributors and customers and generate sponsoring and selling activities on a sustained basis; (h) adverse publicity related to the company’s business, products or industry; and (i) continued competitive pressures in the company’s markets. The company’s financial performance and the forward-looking statements contained herein are further qualified by a detailed discussion of associated risks set forth in the documents filed by the company with the Securities and Exchange Commission, including the company’s Amendment No. 2 to Registration Statement on Form S-3 filed on January 12, 2004. The forward-looking statements set forth the company’s beliefs as of the date of this release, and the company assumes no duty to update the forward-looking statements contained in this release to reflect any change.

(Financial Tables to Follow)

-more-




Nu Skin Enterprises
Feb. 5, 2004
Page 7

Nu Skin Enterprises, Inc.
Consolidated Statements of Income
For the Fourth Quarters Ended December 31, 2003 and 2002

(in thousands, except per share amounts)

2003
  2002
 
Revenue      
     North Asia  $                     171,513   $                     153,990  
     Greater China  43,678   29,116  
     North America  30,657   35,843  
     South Asia and Pacific  20,679   23,518  
     Other Markets  9,393   7,733  


Total revenue  275,920   250,200  
   
Cost of sales  45,947   48,466  


Gross profit  229,973   201,734  


Operating expenses 
     Selling expenses  116,516   100,817  
     General and administrative expenses  76,060   71,953  


Total operating expenses  192,576   172,770  


   
Operating income  37,397   28,964  
   
Other income (expense), net  (676 ) (437 )


Income before provision for income taxes  36,721   28,527  
Provision for income taxes  13,587   10,555  


   
Net income  $                       23,134   $                       17,972  




Net income per share 
     Basic  $                           0.32   $                           0.22  
     Diluted  $                           0.31   $                           0.22  
 
Weighted average common shares outstanding
 
     Basic  73,143   81,300  
     Diluted  74,608   82,833  


-more-




Nu Skin Enterprises
Feb. 5, 2004
Page 8

Nu Skin Enterprises, Inc.
Consolidated Statements of Income
For the Years Ended December 31, 2003 and 2002

(in thousands, except per share amounts)

2003
  2002
 
Revenue      
     North Asia  $                      617,677   $                       593,860  
     Greater China  135,535   104,877  
     North America  122,762   145,952  
     South Asia and Pacific  75,816   91,110  
     Other Markets  34,667   28,268  


Total revenue  986,457   964,067  
   
Cost of sales  176,545   190,868  


Gross profit  809,912   773,199  


   
Operating expenses 
     Selling expenses  407,088   382,159  
     General and administrative expenses  289,925   285,229  
     Restructuring and other charges  5,592   --  


Total operating expenses  702,605   667,388  


   
Operating income  107,307   105,811  
   
Other income (expense), net  432   (2,886 )


Income before provision for income taxes  107,739   102,925  
Provision for income taxes  39,863   38,082  


   
Net income  $                        67,876   $                         64,843  




   
Net income per share 
     Basic  $                            0.86   $                             0.79  
     Diluted  $                            0.85   $                             0.78  
 
Weighted average common shares outstanding
 
     Basic  78,637   81,731  
     Diluted  79,541   83,128  

-more-


Nu Skin Enterprises
Feb. 5, 2004
Page 9

Nu Skin Enterprises, Inc.
Consolidated Balance Sheets
As of December 31, 2003 and 2002

(in thousands)

2003
  2002
 
ASSETS      
 Current assets 
     Cash and cash equivalents  $                 122,568   $                 120,341  
     Accounts receivable  15,054   18,914  
     Inventories, net  83,338   88,306  
     Prepaid expenses and other  53,577   48,878  


   274,537   276,439  
   
Property and equipment, net  60,528   55,342  
Goodwill  118,768   118,768  
Other intangible assets, net  67,572   69,181  
Other assets  100,142   92,108  


     Total assets  $                 621,547   $                 611,838  




   
LIABILITIES AND STOCKHOLDERS' EQUITY 
Current liabilities 
     Accounts payable  $                   18,816   $                   17,992  
     Accrued expenses  96,438   77,808  
     Current portion of long-term debt  17,915   --  


   133,169   95,800  
   
Long-term debt  147,488   81,732  
Other liabilities  52,842   47,820  


     Total liabilities  333,499   225,352  


   
Stockholders' equity 
     Class A common stock  71   36  
     Class B common stock  --   45  
     Additional paid-in capital  (68,191 ) 69,803  
     Accumulated other comprehensive loss  (73,049 ) (68,988 )
     Retained earnings  431,615   385,590  
     Deferred compensation  (2,398 ) --  


   288,048   386,486  


           Total liabilities and stockholders' equity  $                 621,547   $                 611,838  







Nu Skin Enterprises, Inc.
Distributor Growth by Market

As of December 31, 2003
As of December 31, 2002
% Increase (Decrease)
Active
Executive
Active
Executive
Active
Executive
North Asia   321,000   17,013   322,000   17,668   (0 .3%) (3 .7%)
Greater China*  187,000   5,991   73,000   3,564   156 .2% 68 .1%
North America  70,000   2,861   73,000   2,693   (4 .1%) 6 .2%
South Asia and Pacific  68,000   2,175   66,000   2,972   3 .0% (26 .8%)
Other Markets  32,000   1,091   32,000   1,018   0 .0% 7 .2%




Total  678,000   29,131   566,000   27,915   19 .8% 4 .4%









*   Following the opening of our retail business in China during 2003, active distributors includes 117,000 preferred customers and executive distributors includes 3,100 employed, full-time sales representatives.

-more-



Nu Skin Enterprises
Feb. 5, 2004
Page 10

Nu Skin Enterprises, Inc.
Reconciliation of GAAP Net Income and Earnings Per Share to
Net Income and Earnings Per Share Excluding One–Time
Restructuring and Other Charges
For the Year Ended December 31,

(in thousands, except per share amounts)

2003
  2002
 
GAAP net income as reported   $                       67,876   $                      64,843  


One-time charges 
     Charges related to headcount reductions and early 
          retirement program  5,067   --  
     Divestiture of PEO  525   --  
     Tax effects on adjustments  (2,069 ) --  


Total charges, net of tax effects  3,523   --  


   
Net income excluding one-time charges  $                       71,399   $                      64,843  




   
Diluted income per share excluding 
    one-time charges  $                           0.90   $                          0.78  


Nu Skin Enterprises, Inc.
Reconciliation of GAAP Operating Margin to Operating Margin
Excluding One–Time Restructuring and Other Charges
For the Year Ended December 31,

(in thousands)

2003
  2002
 
GAAP operating income as reported   $                      107,307   $                    105,811  


One-time charges 
     Charges related to headcount reductions and early 
          retirement program  5,067   --  
     Divestiture of PEO  525   --  


Total charges  5,592   --  


   
Operating income excluding one-time charges  $                    112,899   $                    105,811  




   
GAAP operating margin (GAAP operating income/revenue)  10.9%   11.0%  
Operating margin excluding one-time charges (operating income 
     excluding one-time charges/revenue)  11.4%   11.0%  

-###-