XML 14 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Stockholders' Deficit - USD ($)
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Total
Beginning balance at Dec. 31, 2017 $ 1,000 $ 78,539,300 $ (81,849,200) $ (3,308,900)
Beginning balance, shares at Dec. 31, 2017 9,804,400      
Cumulative effect from change of accounting principal 1,391,900 1,391,900
Net Income (loss) (43,600) (43,600)
Ending balance at Mar. 31, 2018 $ 1,000 78,539,300 (80,500,900) (1,960,600)
Ending balance, shares at Mar. 31, 2018 9,804,400      
Issuance of warrants 699,400 699,400
Net Income (loss) 164,600 164,600
Ending balance at Jun. 30, 2018 $ 1,000 79,238,700 (80,336,300) (1,096,600)
Ending balance, shares at Jun. 30, 2018 9,804,400      
Beginning balance at Dec. 31, 2018 $ 1,000 79,298,200 (80,488,700) (1,189,500)
Beginning balance, shares at Dec. 31, 2018 9,804,400      
Contributed services 56,300 56,300
Net Income (loss) 251,900 251,900
Ending balance at Mar. 31, 2019 $ 1,000 79,354,500 (80,236,800) (881,300)
Ending balance, shares at Mar. 31, 2019 9,804,400      
Beginning balance at Dec. 31, 2018 $ 1,000 79,298,200 (80,488,700) (1,189,500)
Beginning balance, shares at Dec. 31, 2018 9,804,400      
Net Income (loss)       538,400
Ending balance at Sep. 30, 2019 $ 1,000 79,467,200 (79,950,300) (482,100)
Ending balance, shares at Sep. 30, 2019 9,834,866      
Beginning balance at Mar. 31, 2019 $ 1,000 79,354,500 (80,236,800) (881,300)
Beginning balance, shares at Mar. 31, 2019 9,804,400      
Contributed services 56,200 56,200
Exercise of warrants 300 300
Exercise of warrants, shares 30,466      
Net Income (loss) (700) (700)
Ending balance at Jun. 30, 2019 $ 1,000 79,411,000 (80,237,500) (825,500)
Ending balance, shares at Jun. 30, 2019 9,834,866      
Contributed services 56,300 56,300
Other rounding (100) (100)
Net Income (loss) 287,200 287,200
Ending balance at Sep. 30, 2019 $ 1,000 $ 79,467,200 $ (79,950,300) $ (482,100)
Ending balance, shares at Sep. 30, 2019 9,834,866