XML 26 R12.htm IDEA: XBRL DOCUMENT v3.19.1
Liability Attributable to Warrants
12 Months Ended
Dec. 31, 2018
Other Liabilities Disclosure [Abstract]  
Liability Attributable to Warrants

6. Liability Attributable to Warrants

 

During the year ended December 31, 2018, pursuant to a settlement agreement to issue warrants to purchase 564,556 shares of the Company’s Common stock, we derecognized the accrued liability for potential liquidated damages of $855,100 by crediting Additional Paid-In Capital for $699,400 and other income for $155,700. The warrants we issued were at $0.01 per share and will expire in 5 years from the date of issuance. Following the issuance, the Company purchased back 52,755 shares from certain warrant holders.

 

The following tables reconcile the number of warrants outstanding for the periods indicated:

 

    For the Year Ended December 31, 2018  
    Beginning
Outstanding
    Issued     Exercised/Sold     Cancelled /
Forfeited
    Ending
Outstanding
 
2014 Transaction     376,667                   (265,556 )     111,111  
Exercise Agreement     300,000       564,556       (52,755 )     (300,000 )     511,801  
Consultant Warrant     11,285                   (11,285 )      
Offer to Exercise     10,167                       (10,167 )      
      698,119       564,556       (52,755 )     (587,008 )     622,912  

 

    For the Year Ended December 31, 2017  
    Beginning
Outstanding
    Issued     Exercised     Cancelled /
Forfeited
    Ending
Outstanding
 
2014 Transaction     376,667                         376,667  
Exercise Agreement     300,000                         300,000  
Consultant Warrant     11,285                         11,285  
Offer to Exercise     10,167                         10,167  
      698,119                         698,119