XML 18 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash Flows Provided By and (Used In) Operating Activities:    
Net Loss $ (153,700) $ (974,900)
Adjustments to reconcile net loss to net cash provided by and (used in) operating activities:    
Depreciation and amortization 18,100 28,400
Stock-based compensation expense 15,300 86,200
Company payments of employee taxes for stock-based compensation (1,500)
Revenue deferred to future periods 558,000 778,600
Recognition of deferred revenue (733,600) (873,900)
Changes to allowance for doubtful accounts (2,700) (2,500)
Change in fair value of derivative instruments warrants 47,300
Accretion of warrants liability for consulting services 4,200
Changes in severance liability (5,900)
Changes in deferred rent (5,800) (5,100)
Interest accrued for capital lease 100 300
Loss /(gain) on disposal of fixed assets 600 (200)
Changes in operating assets and liabilities:    
Accounts receivable 174,200 4,300
Prepaid expenses 3,300 (9,800)
Accounts payable and accrued expenses 60,300 222,300
Other current liabilities 195,100
Net Cash Provided By and (Used In) Operating Activities 129,200 (702,200)
Cash Flows Provided By and (Used In) Investing Activities:    
Proceeds from sale of equipment 200
Net Cash Provided By and (Used In) Investing Activities 200
Cash Flows Provided By and (Used In ) Financing Activities:    
Payment of capital lease (2,300) (2,300)
Net Cash Provided By and (Used In ) Financing Activities (2,300) (2,300)
Net Increase (Decrease) in Cash 126,900 (704,300)
Cash - Beginning of Period 546,200 1,777,300
Cash - End of Period $ 673,100 $ 1,073,000