XML 20 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash Flows Provided By (Used In) Operating Activities:    
Net loss $ (1,852,900) $ (4,391,100)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 94,600 334,800
Write-down of capitalized software development costs 15,500 182,400
Stock based compensation expense 324,400 757,500
Company payments of employee taxes for stock-based compensation (2,700) (11,900)
Revenue deferred to future periods 2,944,800 3,114,200
Recognition of deferred revenue (3,424,000) (3,693,300)
Change in allowance for doubtful accounts (5,900) (15,300)
Change in fair value of derivative instruments - warrants (29,300) (190,300)
Accretion of warrants liability for consulting services (2,300) (18,100)
Gain on disposal of fixed assets (3,300)
Interest accrued for capital lease 800 1,700
Changes in severance liability (5,900) 5,900
Changes in deferred rent (21,000) (155,000)
Changes in operating assets and liabilities:    
Accounts receivable 89,200 1,791,700
Prepaid expenses and other current assets 100,500 (300)
Other long term assets (10,000)
Accounts payable 190,300 150,600
Accrued expenses 17,700 (46,600)
Accrued wages (244,400) (108,400)
Deposit liability 81,400
Other current liabilities 571,100
Net Cash Used In Operating Activities (1,246,500) (2,220,100)
Cash Flows Used In Investing Activities:    
Proceeds from sale of fixed assets 23,300
Capitalized software development costs (12,000)
Capital expenditures (7,300)
Net Cash Provided by (Used In) Investing Activities 23,300 (19,300)
Cash Flows Provided By (Used In) Financing Activities:    
Proceeds from exercise of employee stock options 1,500 4,900
Proceeds from private placement of common stock and warrants 2,550,500
Cost associated with private placement of common stock and warrants (86,400)
Payments for capital lease (9,400) (9,400)
Net Cash (Used In) Provided By Financing Activities (7,900) 2,459,600
Net Decrease in Cash (1,231,100) (220,200)
Cash, beginning of year 1,777,300 1,557,100
Cash, end of year $ 546,200 $ 1,777,300