XML 39 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2016
Accounting Policies [Abstract]  
Schedule of Allowance for Doubtful Accounts

The following table illustrates the details of the Allowance for Doubtful Accounts for the years ended December 31, 2016 and 2015:

 

      Beginning
Balance
    Charge Offs     Recoveries     Provision     Ending
Balance
 
2016     $ 17,300     $ (3,700   $     $ (5,900 )   $ 7,700  
2015     $ 32,600     $     $     $ (15,300 )   $ 17,300  

Schedule of Employee Service Share-based Compensation Expense

The following table illustrates the non-cash stock-based compensation expense recorded during the years ended December 31, 2016 and 2015 by income statement classification:

 

    2016     2015  
Cost of revenue   $ 5,600     $ 9,000  
Selling and marketing expense     69,200       148,700  
General and administrative expense     156,000       499,500  
Research and development expense     93,600       100,300  
    $ 324,400     $ 757,500

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

The Company estimated the fair value of each option grant made during the years ended December 31, 2016 and 2015 on the date of grant using a binomial model, with the assumptions set forth in the following table:

 

    2016     2015  
Estimated volatility     -       103 %
Annualized forfeiture rate     -       0 %
Expected option term (years)     -       10.00  
Estimated exercise factor     -       15.0  
Approximate risk-free interest rate     -       0.74 %
Expected dividend yield