XML 18 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash Flows Provided By (Used In) Operating Activities:    
Net Loss $ (1,412,500) $ (2,152,900)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 54,800 170,400
Write-down of capitalized purchased technology 15,500
Stock-based compensation expense 229,700 412,400
Company payment of employee taxes for stock-based compensation (1,600) (10,800)
Change in fair value of derivative instruments - warrants 25,100 (129,300)
Accretion of warrants liability for consulting services 3,500 (14,300)
Changes in deferred rent 28,300 (20,500)
Changes to allowance of doubtful accounts (2,400) (16,700)
Revenue deferred to future periods 630,700 1,542,200
Recognition of deferred revenue (950,000) (2,033,300)
Changes in severance liability (5,900)
Gain on disposal of fixed assets (1,800)
Interest accrued for capital lease 600 700
Changes in operating assets and liabilities:    
Accounts receivable 146,500 1,746,500
Prepaid expenses 59,300 (5,300)
Accounts payable and accrued expenses 66,300 138,100
Net Cash Used in Operating Activities (1,113,900) (372,800)
Cash Flows Used In Investing Activities:    
Proceeds from sale of equipment 4,500
Capital expenditures (5,100)
Net Cash Provided by (Used In) Investing Activities 4,500 (5,100)
Cash Flows Provided By Financing Activities:    
Payment for capital lease (4,700) (4,500)
Proceeds from exercise of employee stock options 4,900
Net Cash (Used In) Provided By Financing Activities (4,700) 400
Net Decrease in Cash (1,114,100) (377,500)
Cash - Beginning of Period 1,777,300 1,557,100
Cash - End of Period $ 663,200 $ 1,179,600