XML 76 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Stockholders' Deficit (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Total
Beginning balance at Dec. 31, 2013 $ 9,800 $ 71,697,300 $ (72,611,900)
Beginning balance, shares at Dec. 31, 2013 98,510,622      
Private placement of stock and warrants $ 1,200
Private placement of stock and warrants, shares 11,299,999      
Employee stock option issuances
Employee stock option issuances, shares 256,818      
Exercise of warrants $ 100
Exercise of warrants, shares 1,000,000      
Vesting of restricted stock awards $ 100
Vesting of restricted stock awards, shares 1,131,782      
Stock-based compensation expense $ 417,000
Company payment of employee taxes for stock-based compensation (1,800)
Proceeds from exercise of employee stock options 47,800
Proceeds from exercise of warrants 259,800
Proceeds from private placement of common stock and warrants, net of par value of shares issued 3,388,800
Cost of private placement of common stock and warrants (20,000)
Allocation of proceeds from common stock and warrants to warrants liability (1,356,000)
Accretion of compensation expense, net of forfeitures - consultant warrants $ (3,600)
Reclassification of warrants liability to equity (2014 PIPE)
Other Rounding
Net loss $ (2,603,500) $ (2,603,500)
Ending balance at Sep. 30, 2014 $ 11,200 $ 74,429,300 (75,215,400) (774,900)
Ending balance, shares at Sep. 30, 2014 112,199,221      
Beginning balance at Dec. 31, 2014 $ 11,200 $ 74,600,700 $ (76,205,800) $ (1,593,900)
Beginning balance, shares at Dec. 31, 2014 112,542,217      
Private placement of stock and warrants $ 3,200
Private placement of stock and warrants, shares 31,588,791      
Employee stock option issuances  
Employee stock option issuances, shares 90,000      
Exercise of warrants
Exercise of warrants, shares      
Vesting of restricted stock awards $ 200
Vesting of restricted stock awards, shares 1,497,288      
Stock-based compensation expense $ 637,600
Company payment of employee taxes for stock-based compensation (11,900)
Proceeds from exercise of employee stock options $ 4,900
Proceeds from exercise of warrants
Proceeds from private placement of common stock and warrants, net of par value of shares issued $ 2,547,300
Cost of private placement of common stock and warrants $ (116,400)
Allocation of proceeds from common stock and warrants to warrants liability
Accretion of compensation expense, net of forfeitures - consultant warrants
Reclassification of warrants liability to equity (2014 PIPE) $ 407,300
Other Rounding (100)
Net loss   $ (3,367,400) $ (3,367,400)
Ending balance at Sep. 30, 2015 $ 14,600 $ 78,069,400 $ (79,573,200) $ (1,489,200)
Ending balance, shares at Sep. 30, 2015 145,718,296