XML 42 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Current Assets:    
Cash $ 2,731,800 $ 1,557,100
Accounts receivable, net 454,300 2,211,300
Prepaid expenses 165,200 98,100
Total Current Assets 3,351,300 3,866,500
Capitalized software development costs, net 258,300 408,700
Property and equipment, net 277,300 362,500
Other assets 108,900 139,700
Total Assets 3,995,800 4,777,400
Current Liabilities:    
Accounts payable and accrued expenses 1,150,400 986,500
Deferred revenue 2,415,400 2,859,300
Deferred rent 41,000 44,500
Capital lease 8,200 $ 7,700
Severance liability 14,800
Total Current Liabilities 3,629,800 $ 3,898,000
Warrants liability 100,800 647,300
Deferred revenue 1,524,500 $ 1,652,600
Deposit liability 81,400
Deferred rent 139,500 $ 158,200
Capital lease 9,000 15,200
Total Liabilities $ 5,485,000 $ 6,371,300
Commitments and contingencies
Stockholders' Deficit:    
Preferred stock, $0.01 par value, 5,000,000 shares authorized, no shares issued and outstanding
Common stock, $0.0001 par value, 195,000,000 shares authorized, 145,718,296 and 112,542,217 shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively $ 14,600 $ 11,200
Additional paid-in capital 78,069,400 74,600,700
Accumulated deficit (79,573,200) (76,205,800)
Total Stockholders' Deficit (1,489,200) (1,593,900)
Total Liabilities and Stockholders' Deficit $ 3,995,800 $ 4,777,400