XML 76 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Stockholders' (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance (in Shares) at Dec. 31, 2013 0 98,510,622      
Private placement of stock and warrants (in Shares)   11,299,999      
Employee stock option issuances (in Shares)   256,818      
Exercise of warrants (in Shares)   1,000,000      
Vesting of restricted stock awards (in Shares)   818,394      
Ending balance (in Shares) at Jun. 30, 2014 0 111,885,833      
Beginning balance at Dec. 31, 2013   $ 9,800 $ 71,697,300 $ (72,611,900)  
Net loss       (1,652,700) $ (1,652,700)
Stock-based compensation expense     330,200    
Proceeds from exercise of employee stock options     47,800    
Private placement of common stock and warrants   1,200 3,388,800    
Cost of private placement of common stock and warrants     (20,000)    
Allocation of proceeds from common stock and warrants to warrants liability     (1,356,000)    
Accretion of compensation expense, net of forfeitures – consultant warrants     (3,600)    
Exercise of warrants   100 259,800    
Vesting of restricted stock awards   100      
Total Stockholders’ Equity at Jun. 30, 2014   $ 11,200 74,344,300 (74,264,600) 90,900
Beginning balance (in Shares) at Dec. 31, 2014 0 112,542,217      
Employee stock option issuances (in Shares)   90,000      
Vesting of restricted stock awards (in Shares)   955,412      
Ending balance (in Shares) at Jun. 30, 2015 0 113,587,629      
Beginning balance at Dec. 31, 2014   $ 11,200 74,600,700 (76,205,800) (1,593,900)
Net loss       (2,152,900) (2,152,900)
Stock-based compensation expense     412,400    
Company payment of employee taxes for stock-based compensation     (10,800)    
Proceeds from exercise of employee stock options     4,900    
Reclassification of warrants liability to equity (2014 PIPE)     407,300    
Other Rounding     (100)    
Vesting of restricted stock awards   200      
Total Stockholders’ Equity at Jun. 30, 2015   $ 11,400 $ 75,414,400 $ (78,358,700) $ (2,932,900)