XML 71 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 4 - Liability Attributable to Warrants (Tables)
3 Months Ended
Mar. 31, 2015
Warrants Liability [Abstract]  
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Table Text Block]
   

Estimated Volatility

   

Annualized Forfeiture Rate

   

Expected Term (Years)

   

Estimated Exercise Factor

   

Risk-Free Interest Rate

   

Dividends

 

2011 Transaction

                                               
                                                 

March 31, 2015

    110 %           1.44       3.5       0.40 %      
                                                 

December 31, 2014

    104 %           1.69       3.5       0.56 %      

2014 Transaction

                                               

March 31, 2015

                                   

December 31, 2014

    114 %           4.08       3.5       1.35 %      

ipCapital

                                               

March 31, 2015

    107 %           1.56       4.0       0.44 %      

December 31, 2014

    105 %           1.81       4.0       0.61 %      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]

Warrants liability – December 31, 2014 fair value

  $ 647,300  

Change in fair value of warrant liability recorded in other income

    55,100  

Change in fair value of warrant liability recorded in general and administrative expense

    (400 )

Reclassification of 2014 PIPE Warrant to Equity

    (407,300 )

Warrants liability – March 31, 2015 fair value

  $ 294,700  
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
   

Beginning Outstanding

   

Issued

   

Exercised

   

Ending Outstanding

 

2011 Transaction

    10,302,500                   10,302,500  

2014 Transaction

    5,650,001                   5,650,001  
                                 

Exercise Agreement

    4,500,000                   4,500,000  

ipCapital

    400,000                   400,000  

Consultant Warrant (1)

    169,273                   169,273  
                                 

Offer to Exercise

    152,500                   152,500  
                                 

Total

    21,174,274                   21,174,274  
   

Beginning Outstanding

   

Issued

   

Exercised

   

Ending Outstanding

 

2011 Transaction

    11,302,500             1,000,000       10,302,500  

2014 Transaction

          5,650,001             5,650,001  
                                 

Exercise Agreement

    4,500,000                   4,500,000  

ipCapital

    400,000                   400,000  

Consultant Warrant (1)

    312,500                   312,500  
                                 

Offer to Exercise

    152,500                   152,500  
                                 

Total

    16,667,500       5,650,001       1,000,000       21,317,501