XML 54 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
Dec. 31, 2014
Dec. 31, 2013
Current Assets:    
Cash $ 1,557,100us-gaap_Cash $ 2,430,700us-gaap_Cash
Accounts receivable, net of allowance for doubtful accounts of $32,600 and $42,000, respectively 2,211,300us-gaap_AccountsReceivableNetCurrent 811,700us-gaap_AccountsReceivableNetCurrent
Prepaid expenses and other current assets 98,100us-gaap_PrepaidExpenseCurrent 43,100us-gaap_PrepaidExpenseCurrent
Total Current Assets 3,866,500us-gaap_AssetsCurrent 3,285,500us-gaap_AssetsCurrent
Capitalized software development costs, net 408,700us-gaap_CapitalizedComputerSoftwareNet 619,400us-gaap_CapitalizedComputerSoftwareNet
Property and equipment, net 362,500us-gaap_PropertyPlantAndEquipmentNet 302,100us-gaap_PropertyPlantAndEquipmentNet
Other assets 139,700us-gaap_OtherAssetsNoncurrent 139,900us-gaap_OtherAssetsNoncurrent
Total Assets 4,777,400us-gaap_Assets 4,346,900us-gaap_Assets
Current Liabilities:    
Accounts payable 204,600us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 244,600us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Accrued expenses 116,200us-gaap_AccruedLiabilitiesCurrent 37,400us-gaap_AccruedLiabilitiesCurrent
Accrued wages 665,700us-gaap_AccruedSalariesCurrent 562,100us-gaap_AccruedSalariesCurrent
Severance liability   62,900us-gaap_RestructuringReserveCurrent
Deferred rent 44,500us-gaap_DeferredRentCreditCurrent 31,200us-gaap_DeferredRentCreditCurrent
Capital lease 7,700us-gaap_CapitalLeaseObligationsCurrent  
Deferred revenue 2,859,300us-gaap_DeferredRevenueCurrent 2,772,900us-gaap_DeferredRevenueCurrent
Total Current Liabilities 3,898,000us-gaap_LiabilitiesCurrent 3,711,100us-gaap_LiabilitiesCurrent
Long Term Liabilities:    
Warrants liability 647,300us-gaap_WarrantsAndRightsOutstanding 979,800us-gaap_WarrantsAndRightsOutstanding
Deferred revenue 1,652,600us-gaap_DeferredRevenueNoncurrent 476,200us-gaap_DeferredRevenueNoncurrent
Capital lease 15,200us-gaap_CapitalLeaseObligationsNoncurrent  
Deferred rent 158,200us-gaap_DeferredRentCreditNoncurrent 84,600us-gaap_DeferredRentCreditNoncurrent
Total Liabilities 6,371,300us-gaap_Liabilities 5,251,700us-gaap_Liabilities
Commitments and contingencies (Note 12)      
Shareholders' Equity (Deficit):    
Preferred stock, $0.01 par value, 5,000,000 shares authorized, no shares issued and outstanding 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock, $0.0001 par value, 195,000,000 shares authorized, 112,542,217 and 98,510,622 shares issued and outstanding, respectively 11,200us-gaap_CommonStockValue 9,800us-gaap_CommonStockValue
Additional paid-in capital 74,600,700us-gaap_AdditionalPaidInCapitalCommonStock 71,697,300us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated deficit (76,205,800)us-gaap_RetainedEarningsAccumulatedDeficit (72,611,900)us-gaap_RetainedEarningsAccumulatedDeficit
Total Shareholders' Deficit (1,593,900)us-gaap_StockholdersEquity (904,800)us-gaap_StockholdersEquity
Total Liabilities and Shareholders' Deficit $ 4,777,400us-gaap_LiabilitiesAndStockholdersEquity $ 4,346,900us-gaap_LiabilitiesAndStockholdersEquity