XML 80 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Stockholders’ Deficit (Unaudited) (USD $)
Exercise Agreement [Member]
Additional Paid-in Capital [Member]
USD ($)
Exercise Agreement [Member]
USD ($)
Offer to Exercise [Member]
Additional Paid-in Capital [Member]
USD ($)
Offer to Exercise [Member]
USD ($)
Preferred Stock [Member]
Common Stock [Member]
USD ($)
Additional Paid-in Capital [Member]
USD ($)
Retained Earnings [Member]
USD ($)
Total
USD ($)
Beginning balance at Dec. 31, 2012           $ 8,300 $ 62,425,400 $ (68,865,900)  
Beginning balance (in Shares) at Dec. 31, 2012         0 82,616,750      
Employee stock option issuances (in Shares)           1,459,972      
Exercise of warrants (in Shares)           10,222,500      
Vesting of restricted stock awards (in Shares)           1,208,412      
Stock-based compensation expense             617,000    
Net loss               (2,850,200) (2,850,200)
Accretion of compensation expense, net of forfeitures – consultant warrants             11,800    
Issuance of new warrants 514,800   45,600            
New warrants recorded as cost (514,800)   (45,600)            
Reclassification of warrants liability to equity from amendment of warrants             4,391,000    
Reclassification of warrants liability to equity from exercise of warrants             385,900    
Exercise of employee stock options           100 302,600    
Exercise of warrants           900 2,614,400    
Vesting of restricted stock awards           200      
Total Stockholders’ Equity at Sep. 30, 2013           9,500 70,748,100 (71,716,100) (958,500)
Ending balance (in Shares) at Sep. 30, 2013         0 95,507,634      
Beginning balance at Dec. 31, 2013           9,800 71,697,300 (72,611,900) (904,800)
Beginning balance (in Shares) at Dec. 31, 2013         0 98,510,622      
Private placement of stock and warrants (in Shares)           11,299,999      
Employee stock option issuances (in Shares)           256,818      
Exercise of warrants (in Shares)           1,000,000      
Vesting of restricted stock awards (in Shares)           1,131,782      
Stock-based compensation expense             417,000    
Company payment of employee taxes for stock-based compensation             (1,800)    
Net loss               (2,603,500) (2,603,500)
Private placement of common stock and warrants           1,200 3,388,800    
Cost of private placement of common stock and warrants             (20,000)    
Allocation of proceeds from common stock and warrants to warrants liability             (1,356,000)    
Accretion of compensation expense, net of forfeitures – consultant warrants             (3,600)    
Issuance of new warrants   (514,800)   (45,600)          
Exercise of employee stock options             47,800    
Exercise of warrants           100 259,800    
Vesting of restricted stock awards           100      
Total Stockholders’ Equity at Sep. 30, 2014           $ 11,200 $ 74,429,300 $ (75,215,400) $ (774,900)
Ending balance (in Shares) at Sep. 30, 2014         0 112,199,221