XML 47 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Net Loss $ (1,652,700) $ (597,800)
Depreciation and amortization 209,600 135,500
Stock-based compensation expense 330,200 390,500
Change in fair value of derivative instruments – warrants (1,611,200) (1,319,200)
Accretion of warrants liability for consulting services (66,000) (14,100)
Accretion of equity warrants for consulting services, net of forfeitures (3,600)  
Revenue deferred to future periods 1,709,100 1,839,400
Recognition of deferred revenue (2,250,300) (2,053,800)
Changes in severance liability (62,900) (56,000)
Changes in deferred rent (2,300) (13,000)
Changes to allowance for doubtful accounts (21,600) (9,300)
Changes in operating assets and liabilities:    
Accounts receivable 266,900 122,300
Prepaid expenses (68,000) 46,200
Accounts payable and accrued expenses (57,300) 127,300
Other assets   14,500
Net Cash Used in Operating Activities (3,280,100) (1,387,500)
Cash Flows Used In Investing Activities:    
Capital expenditures (40,800) (48,000)
Capitalized software development costs   (427,800)
Net Cash Used In Investing Activities (40,800) (475,800)
Cash Flows Provided By Financing Activities:    
Proceeds from private placement of stock and warrants, net of issuance costs 3,370,000  
Proceeds from exercise of warrants 260,000 2,551,300
Proceeds from exercise of employee stock options 47,800 112,400
Net Cash Provided By Financing Activities 3,677,800 2,663,700
Net Increase in Cash 356,900 800,400
Cash - Beginning of Period 2,430,700 3,960,600
Cash - End of Period $ 2,787,600 $ 4,761,000