XML 78 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Net Loss $ (672,500) $ (3,902,900)
Depreciation and amortization 121,300 66,700
Stock-based compensation expense 169,700 185,800
Change in fair value of derivative instruments – warrants (1,133,700) 3,448,700
Accretion of warrants liability for consulting services (49,800) 73,500
Revenue deferred to future periods 841,400 794,900
Recognition of deferred revenue (1,098,600) (1,075,800)
Changes in severance liability (46,200) (77,100)
Changes in deferred rent 4,900 (6,200)
Changes to allowance for doubtful accounts (18,900) (18,300)
Changes in operating assets and liabilities:    
Accounts receivable 213,300 282,300
Prepaid expenses (77,000) 16,800
Accounts payable and accrued expenses (46,500) 91,100
Net Cash Used in Operating Activities (1,792,600) (120,500)
Cash Flows Used In Investing Activities:    
Capital expenditures (23,700) (20,000)
Capitalized software development costs   (427,800)
Net Cash Used In Investing Activities (23,700) (447,800)
Cash Flows Provided By Financing Activities:    
Proceeds from exercise of warrants 260,000 120,200
Proceeds from exercise of employee stock options 43,600 63,200
Proceeds from private placement of stock and warrants, net of issuance costs 3,370,000  
Net Cash Provided By Financing Activities 3,673,600 183,400
Net Increase (Decrease) in Cash 1,857,300 (384,900)
Cash - Beginning of Period 2,430,700 3,960,600
Cash - End of Period $ 4,288,000 $ 3,575,700