XML 42 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 4 - Liability Attributable to Warrants (Details) (USD $)
3 Months Ended 0 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Feb. 11, 2014
Effective April 11, 2014 [Member]
Genesis Select Consulting Agreement [Member]
Jan. 31, 2014
Securities Purchase Agreement [Member]
Common Stock [Member]
Mar. 31, 2014
Securities Purchase Agreement [Member]
Jan. 31, 2014
Securities Purchase Agreement [Member]
Jun. 17, 2013
Exercise Agreement [Member]
Jun. 18, 2013
Exercise Agreement [Member]
Mar. 31, 2014
Exercise Agreement [Member]
Mar. 31, 2014
2011 Transaction [Member]
Mar. 31, 2013
2011 Transaction [Member]
Dec. 31, 2013
2011 Transaction [Member]
Sep. 30, 2011
2011 Transaction [Member]
Dec. 31, 2013
2011 Transaction [Member]
Minimum [Member]
Dec. 31, 2013
2011 Transaction [Member]
Maximum [Member]
Aug. 09, 2013
Offer to Exercise [Member]
Mar. 31, 2014
Offer to Exercise [Member]
Mar. 31, 2013
2011 Private Placement [Member]
Dec. 31, 2013
2011 Private Placement [Member]
Mar. 31, 2014
ipCapital Group Inc [Member]
Dec. 31, 2013
ipCapital Group Inc [Member]
Mar. 31, 2014
Genesis Select Consulting Agreement [Member]
Note 4 - Liability Attributable to Warrants (Details) [Line Items]                                            
Stock Issued During Period, Shares, New Issues (in Shares)       11,299,999                                    
Share Price (in Dollars per share) $ 0.20 $ 0.37   $ 0.30                                    
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in Shares)           5,650,001 17,000,000 4,500,000         5,000,000     152,500            
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per Item)           0.40 0.26 1.00           0.20 0.26 1.00         0.26  
Class of Warrant or Right, Fair Value (in Dollars)           $ 1,356,000     $ 514,800               $ 45,600          
Fair Value Assumptions, Expected Volatility Rate         158.00%       185.00% 91.00%   102.00%         171.00%     93.00% 108.00%  
Fair Value Assumptions, Annualized Forfeiture Rate         0.00%       0.00%               0.00%          
Fair Value Assumptions, Expected Term         5 years       5 years 2 years 153 days   2 years 244 days         4 years 319 days     3 years 197 days 3 years 288 days  
Fair Value Assumption, Exercise Factor         3.5       1.5 3.5   3.5         4 10 4 4.0 4.0  
Fair Value Assumptions, Risk Free Interest Rate         1.71%       1.07% 0.53%   0.51%         1.31%     0.56% 0.53%  
Fair Value Assumptions, Weighted Average Expected Dividend (in Dollars per share)         $ 0       $ 0               $ 0          
Number of Investors             5                     2        
Class of Warrant or Right, Shares Exercised (in Shares) 1,000,000 462,500         9,000,000     1,000,000 462,500         305,000   462,500          [1]
Term Of Warrants             38 months 5 years               5 years            
Proceeds from Warrant Exercises (in Dollars) 260,000 120,200         2,340,000                 64,000            
Adjustments to Additional Paid in Capital, Warrant Issued (in Dollars)                 $ (514,800)               $ 45,600          
Number Of Warrants To Vest (in Shares)     169,273                                      
Class of Warrant or Right, Forfeitures (in Shares)     143,227                                      
[1] On February 11, 2014, we served notice to a former investors relations firm that we were cancelling our consulting agreement with them, with such cancellation to be effective April 11, 2014. Under the terms of the agreement, 169,273 of the warrants that had been issued to such firm will have vested as of the effective cancellation date, and 143,227 will ultimately be forfeited.