XML 23 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 4 - Liability Attributable to Warrants (Tables)
3 Months Ended
Mar. 31, 2014
Note 4 - Liability Attributable to Warrants (Tables) [Line Items]  
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Table Text Block]
   

Estimated

Volatility

   

Annualized Forfeiture

 Rate

   

Expected

Term

(Years)

   

Estimated

Exercise

 Factor

   

Risk-Free

Interest Rate

   

Dividends

 

2011 Transaction

                                               

March 31, 2014

    91 %           2.42       3.5       0.53 %      

December 31, 2013

    102 %           2.67       3.5       0.51 %      

2014 Transaction

                                               

March 31, 2014

    140 %           4.77       3.5       1.43 %      

December 31, 2013

                                   

ipCapital

                                               

March 31, 2014

    93 %           3.54       4.0       0.56 %      

December 31, 2013

    108 %           3.79       4.0       0.53 %      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]

Warrants liability – December 31, 2013 fair value

  $ 979,800  

Change in fair value of warrant liability recorded in other income

    (1,133,700 )

Change in fair value of warrant liability recorded in general and administrative expense

    (49,800 )

Aggregate fair value of the warrants liability associated with the 2014 transaction warrants at issuance

     1,356,000  

Warrants liability – March 31, 2014 fair value

  $ 1,152,300  
Warrant [Member]
 
Note 4 - Liability Attributable to Warrants (Tables) [Line Items]  
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]

For the Three-Month Period Ended March 31, 2014

 
   

Beginning Outstanding

   

Issued

   

Exercised

   

Ending

Outstanding

 

2011 Transaction

    11,302,500             1,000,000       10,302,500  

2014 Transaction

          5,650,001             5,650,001  

Exercise Agreement

    4,500,000                   4,500,000  

ipCapital

    400,000                   400,000  

Consultant Warrant (1)

    312,500                   312,500  

Offer to Exercise

    152,500                   152,500  

Total

    16,667,500       5,650,001       1,000,000       21,317,501  

For the Three-Month Period Ended March 31, 2013

 
   

Beginning Outstanding

   

Issued

   

Exercised

   

Ending

Outstanding

 

2011 Transaction

    23,075,000             462,500       22,612,500  

ipCapital

    400,000                   400,000  

Total

    23,475,000             462,500       23,012,500